KARSETH EIENDOM AS

3140 NØTTERØY

Finances

Share Ownership

Return on Equity

10,04 %

Current Ratio

12,6

Debt-to-Equity Ratio

2,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 276 000	1 064 000	1 119 000	980 000
Net Income	601 000	586 000	550 000	−475 000
Total Assets	19 344 000	6 750 000	6 603 000	6 134 000
Total Equity	5 987 000	5 386 000	4 800 000	4 250 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 276 000	1 064 000	1 119 000	980 000
Expenditure	492 000	298 000	375 000	1 506 000
Operating Profit	784 000	766 000	744 000	−525 000
Financial Income	0	0	1 000	0
Financial Costs	14 000	14 000	40 000	84 000
Financial Balance	−14 000	−14 000	−39 000	−84 000
Earnings Before Tax	771 000	752 000	705 000	−609 000
Tax	170 000	165 000	155 000	−134 000
Net Income	601 000	586 000	550 000	−475 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 278 000	4 954 000	5 122 000	5 327 000
Total Current Assets	2 066 000	1 796 000	1 481 000	807 000
Total Assets	19 344 000	6 750 000	6 603 000	6 134 000
Total Retained Equity	5 887 000	5 286 000	4 700 000	4 150 000
Total Equity	5 987 000	5 386 000	4 800 000	4 250 000
Total Long-Term Debt	13 192 000	1 203 000	1 803 000	1 883 000
Total Current Debt	164 000	161 000	0	1 000
Total Equity and Debt	19 344 000	6 750 000	6 603 000	6 134 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 276 000	1 064 000	1 119 000	980 000
Revenue	1 276 000	1 064 000	1 119 000	980 000
Cost of Goods Sold	0	0	0	0
Salary Costs	67 000	0	0	0
Depreciation	176 000	168 000	168 000	168 000
Impairment	0	0	0	0
Expenditure	492 000	298 000	375 000	1 506 000
Operating Profit	784 000	766 000	744 000	−525 000
Financial Income	0	0	1 000	0
Financial Costs	14 000	14 000	40 000	84 000
Financial Balance	−14 000	−14 000	−39 000	−84 000
Dividends	0	0	0	0
Net Income	601 000	586 000	550 000	−475 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	37 000
Real Eastate	17 278 000	4 954 000	5 122 000	5 290 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 278 000	4 954 000	5 122 000	5 290 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 278 000	4 954 000	5 122 000	5 327 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 705 000	1 454 000	1 083 000	547 000
Total Current Assets	2 066 000	1 796 000	1 481 000	807 000
Total Assets	19 344 000	6 750 000	6 603 000	6 134 000
Total Equity	5 987 000	5 386 000	4 800 000	4 250 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 192 000	1 203 000	1 803 000	1 883 000
Creditors	7 000	1 000	0	1 000
Unpaid Taxes	21 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	0	0	0
Total Current Debt	164 000	161 000	0	1 000
Total Equity and Debt	19 344 000	6 750 000	6 603 000	6 134 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,04 %	10,88 %	11,46 %	−11,18 %
Debt-to-Equity Ratio	2,2	0,22	0,38	0,44
Operating Profit Margin	61,44 %	71,99 %	66,49 %	−53,57 %
Current Ratio	12,6	11,16	-	807
Quick Ratio	12,6	11,16	-	807
Equity Ratio	0,31	0,8	0,73	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %