NORWEGIAN INSURANCE HOLDING AS

0139 OSLO

Finances

Return on Equity

2,4 %

Current Ratio

5,49

Debt-to-Equity Ratio

−1,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−153 000	−16 000	−18 000	−3 610 000
Total Assets	992 000	1 134 000	1 141 000	1 133 000
Total Equity	−6 383 000	−6 231 000	−6 214 000	−6 196 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	103 000	16 000	18 000	1 687 000
Operating Profit	−103 000	−16 000	−18 000	−1 687 000
Financial Income	1 000	0	0	0
Financial Costs	50 000	0	0	130 000
Financial Balance	−49 000	0	0	−130 000
Earnings Before Tax	−153 000	−16 000	−18 000	−1 817 000
Tax	0	0	0	1 793 000
Net Income	−153 000	−16 000	−18 000	−3 610 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	668 000	1 058 000	1 064 000	1 071 000
Total Current Assets	324 000	77 000	77 000	61 000
Total Assets	992 000	1 134 000	1 141 000	1 133 000
Total Retained Equity	−10 165 000	−10 013 000	−9 996 000	−9 978 000
Total Equity	−6 383 000	−6 231 000	−6 214 000	−6 196 000
Total Long-Term Debt	7 317 000	7 317 000	7 317 000	7 300 000
Total Current Debt	59 000	49 000	39 000	29 000
Total Equity and Debt	992 000	1 134 000	1 141 000	1 133 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	0	0	0
Impairment	0	0	0	0
Expenditure	103 000	16 000	18 000	1 687 000
Operating Profit	−103 000	−16 000	−18 000	−1 687 000
Financial Income	1 000	0	0	0
Financial Costs	50 000	0	0	130 000
Financial Balance	−49 000	0	0	−130 000
Dividends	0	0	0	0
Net Income	−153 000	−16 000	−18 000	−3 610 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	179 000	184 000	184 000	184 000
Total Tangible Assets	179 000	184 000	184 000	184 000
Total Fiancial Fixed Assets	488 000	874 000	880 000	888 000
Total Fixed Assets	668 000	1 058 000	1 064 000	1 071 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	149 000	2 000	2 000	3 000
Total Current Assets	324 000	77 000	77 000	61 000
Total Assets	992 000	1 134 000	1 141 000	1 133 000
Total Equity	−6 383 000	−6 231 000	−6 214 000	−6 196 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 317 000	7 317 000	7 317 000	7 300 000
Creditors	29 000	29 000	29 000	29 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	20 000	10 000	0
Total Current Debt	59 000	49 000	39 000	29 000
Total Equity and Debt	992 000	1 134 000	1 141 000	1 133 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,4 %	0,26 %	0,29 %	58,26 %
Debt-to-Equity Ratio	−1,15	−1,17	−1,18	−1,18
Operating Profit Margin	-	-	-	-
Current Ratio	5,49	1,57	1,97	2,1
Quick Ratio	5,49	1,57	1,97	2,1
Equity Ratio	−6,43	−5,49	−5,45	−5,47
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table