BERJA EIENDOM AS

0250 OSLO

Finances

Share Ownership

Return on Equity

2,92 %

Current Ratio

0,85

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	25 741 000	22 641 000	25 426 000	26 350 000
Net Income	7 656 000	3 045 000	7 190 000	9 920 000
Total Assets	292 369 000	334 199 000	339 053 000	332 133 000
Total Equity	262 587 000	259 586 000	307 729 000	307 704 000

Income (NOK)	2022	2021	2020	2019
Revenue	25 741 000	22 641 000	25 426 000	26 350 000
Expenditure	16 361 000	18 834 000	16 430 000	14 407 000
Operating Profit	9 380 000	3 807 000	8 996 000	11 943 000
Financial Income	436 000	113 000	221 000	483 000
Financial Costs	0	13 000	1 000	1 000
Financial Balance	436 000	100 000	220 000	482 000
Earnings Before Tax	9 815 000	3 908 000	9 216 000	12 426 000
Tax	2 159 000	862 000	2 027 000	2 506 000
Net Income	7 656 000	3 045 000	7 190 000	9 920 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	281 461 000	279 081 000	284 070 000	287 816 000
Total Current Assets	10 909 000	55 118 000	54 983 000	44 318 000
Total Assets	292 369 000	334 199 000	339 053 000	332 133 000
Total Retained Equity	3 585 000	584 000	48 727 000	48 702 000
Total Equity	262 587 000	259 586 000	307 729 000	307 704 000
Total Long-Term Debt	17 012 000	16 165 000	16 574 000	16 120 000
Total Current Debt	12 771 000	58 448 000	14 750 000	8 310 000
Total Equity and Debt	292 369 000	334 199 000	339 053 000	332 133 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	6 767 000	6 733 000
Other Income	25 741 000	22 641 000	18 660 000	19 617 000
Revenue	25 741 000	22 641 000	25 426 000	26 350 000
Cost of Goods Sold	5 481 000	5 370 000	5 040 000	6 595 000
Salary Costs	0	0	0	0
Depreciation	7 108 000	6 939 000	6 887 000	5 568 000
Impairment	0	0	0	0
Expenditure	16 361 000	18 834 000	16 430 000	14 407 000
Operating Profit	9 380 000	3 807 000	8 996 000	11 943 000
Financial Income	436 000	113 000	221 000	483 000
Financial Costs	0	13 000	1 000	1 000
Financial Balance	436 000	100 000	220 000	482 000
Dividends	0	0	0	0
Net Income	7 656 000	3 045 000	7 190 000	9 920 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	281 390 000	278 971 000	283 910 000	286 370 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	71 000	110 000	158 000	94 000
Total Tangible Assets	281 461 000	279 081 000	284 068 000	286 465 000
Total Fiancial Fixed Assets	0	0	2 000	1 351 000
Total Fixed Assets	281 461 000	279 081 000	284 070 000	287 816 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	10 909 000	55 118 000	54 983 000	44 318 000
Total Assets	292 369 000	334 199 000	339 053 000	332 133 000
Total Equity	262 587 000	259 586 000	307 729 000	307 704 000
Short-Term Group Debt	5 968 000	52 371 000	7 561 000	3 458 000
Total Long-Term Debt	17 012 000	16 165 000	16 574 000	16 120 000
Creditors	2 364 000	1 526 000	2 918 000	1 698 000
Unpaid Taxes	0	0	9 000	53 000
Dividends	0	0	0	0
Other Current Debt	4 439 000	4 551 000	4 262 000	3 101 000
Total Current Debt	12 771 000	58 448 000	14 750 000	8 310 000
Total Equity and Debt	292 369 000	334 199 000	339 053 000	332 133 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,92 %	1,17 %	2,34 %	3,22 %
Debt-to-Equity Ratio	0,06	0,06	0,05	0,05
Operating Profit Margin	36,44 %	16,81 %	35,38 %	45,32 %
Current Ratio	0,85	0,94	3,73	5,33
Quick Ratio	0,85	0,94	3,73	5,33
Equity Ratio	0,9	0,78	0,91	0,93
Gross Profit Margin	78,71 %	76,28 %	80,18 %	74,97 %