BØLSTADJORDET BORETTSLAG

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

5,73 %

Current Ratio

2,08

Debt-to-Equity Ratio

1,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 845 000	1 862 000	1 889 000	1 943 000
Net Income	696 000	953 000	679 000	873 000
Total Assets	29 348 000	29 499 000	29 498 000	29 638 000
Total Equity	12 156 000	11 459 000	10 506 000	9 828 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 845 000	1 862 000	1 889 000	1 943 000
Expenditure	971 000	723 000	999 000	800 000
Operating Profit	874 000	1 139 000	891 000	1 142 000
Financial Income	11 000	3 000	6 000	15 000
Financial Costs	188 000	189 000	219 000	285 000
Financial Balance	−177 000	−186 000	−213 000	−270 000
Earnings Before Tax	696 000	953 000	679 000	873 000
Tax	0	0	0	0
Net Income	696 000	953 000	679 000	873 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 775 000	28 769 000	28 766 000	28 761 000
Total Current Assets	573 000	730 000	732 000	877 000
Total Assets	29 348 000	29 499 000	29 498 000	29 638 000
Total Retained Equity	12 153 000	11 457 000	10 504 000	9 825 000
Total Equity	12 156 000	11 459 000	10 506 000	9 828 000
Total Long-Term Debt	16 918 000	17 836 000	18 744 000	19 631 000
Total Current Debt	275 000	204 000	247 000	179 000
Total Equity and Debt	29 348 000	29 499 000	29 498 000	29 638 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 845 000	1 862 000	1 889 000	1 943 000
Revenue	1 845 000	1 862 000	1 889 000	1 943 000
Cost of Goods Sold	0	0	0	0
Salary Costs	108 000	97 000	94 000	97 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	971 000	723 000	999 000	800 000
Operating Profit	874 000	1 139 000	891 000	1 142 000
Financial Income	11 000	3 000	6 000	15 000
Financial Costs	188 000	189 000	219 000	285 000
Financial Balance	−177 000	−186 000	−213 000	−270 000
Dividends	0	0	0	0
Net Income	696 000	953 000	679 000	873 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	28 131 000	28 131 000	28 131 000	28 131 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	28 131 000	28 131 000	28 131 000	28 131 000
Total Fiancial Fixed Assets	644 000	638 000	635 000	630 000
Total Fixed Assets	28 775 000	28 769 000	28 766 000	28 761 000
Stock	0	0	0	0
Total Investments	182 000	163 000	28 000	0
Cash, Bank	254 000	419 000	543 000	752 000
Total Current Assets	573 000	730 000	732 000	877 000
Total Assets	29 348 000	29 499 000	29 498 000	29 638 000
Total Equity	12 156 000	11 459 000	10 506 000	9 828 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 918 000	17 836 000	18 744 000	19 631 000
Creditors	148 000	134 000	210 000	142 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	127 000	70 000	37 000	37 000
Total Current Debt	275 000	204 000	247 000	179 000
Total Equity and Debt	29 348 000	29 499 000	29 498 000	29 638 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,73 %	8,32 %	6,46 %	8,88 %
Debt-to-Equity Ratio	1,39	1,56	1,78	2
Operating Profit Margin	47,37 %	61,17 %	47,17 %	58,78 %
Current Ratio	2,08	3,58	2,96	4,9
Quick Ratio	2,08	3,58	2,96	4,9
Equity Ratio	0,41	0,39	0,36	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %