company

SYNERGI AS

3055 KROKSTADELVA

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−5,59 %

Current Ratio

49,29

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	116 000	42 000	0	0
Net Income	−718 000	22 114 000	−341 000	−314 000
Total Assets	12 870 000	13 578 000	3 459 000	1 182 000
Total Equity	12 837 000	13 554 000	3 436 000	1 159 000

Income (NOK)	2022	2021	2020	2019
Revenue	116 000	42 000	0	0
Expenditure	193 000	134 000	102 000	105 000
Operating Profit	−78 000	−91 000	−102 000	−105 000
Financial Income	16 000	22 206 000	0	0
Financial Costs	656 000	0	6 000	0
Financial Balance	−640 000	22 206 000	−6 000	0
Earnings Before Tax	−718 000	22 114 000	−108 000	−105 000
Tax	0	0	233 000	210 000
Net Income	−718 000	22 114 000	−341 000	−314 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 195 000	12 052 000	3 204 000	818 000
Total Current Assets	1 676 000	1 526 000	255 000	363 000
Total Assets	12 870 000	13 578 000	3 459 000	1 182 000
Total Retained Equity	12 009 000	12 727 000	2 574 000	297 000
Total Equity	12 837 000	13 554 000	3 436 000	1 159 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	34 000	23 000	23 000	23 000
Total Equity and Debt	12 870 000	13 578 000	3 459 000	1 182 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	116 000	42 000	0	0
Other Income	0	0	0	0
Revenue	116 000	42 000	0	0
Cost of Goods Sold	1 000	0	0	0
Salary Costs	0	46 000	68 000	68 000
Depreciation	16 000	0	0	5 000
Impairment	0	0	0	0
Expenditure	193 000	134 000	102 000	105 000
Operating Profit	−78 000	−91 000	−102 000	−105 000
Financial Income	16 000	22 206 000	0	0
Financial Costs	656 000	0	6 000	0
Financial Balance	−640 000	22 206 000	−6 000	0
Dividends	0	0	0	0
Net Income	−718 000	22 114 000	−341 000	−314 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	233 000
Real Eastate	6 663 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	105 000	0	0	0
Total Tangible Assets	6 768 000	0	0	0
Total Fiancial Fixed Assets	4 427 000	12 052 000	3 204 000	586 000
Total Fixed Assets	11 195 000	12 052 000	3 204 000	818 000
Stock	0	0	0	0
Total Investments	86 000	86 000	1 000	1 000
Cash, Bank	1 589 000	1 439 000	66 000	74 000
Total Current Assets	1 676 000	1 526 000	255 000	363 000
Total Assets	12 870 000	13 578 000	3 459 000	1 182 000
Total Equity	12 837 000	13 554 000	3 436 000	1 159 000
Short-Term Group Debt	2 000	2 000	2 000	2 000
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	6 000	6 000	6 000	6 000
Dividends	0	0	0	0
Other Current Debt	24 000	16 000	16 000	16 000
Total Current Debt	34 000	23 000	23 000	23 000
Total Equity and Debt	12 870 000	13 578 000	3 459 000	1 182 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,59 %	163,15 %	−9,92 %	−27,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−67,24 %	−216,67 %	-	-
Current Ratio	49,29	66,35	11,09	15,78
Quick Ratio	49,29	66,35	11,09	15,78
Equity Ratio	1	1	0,99	0,98
Gross Profit Margin	99,14 %	100 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English