TRANS INVEST AS

1453 BJØRNEMYR

Finances

Share Ownership

Return on Equity

13,15 %

Current Ratio

2,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	160 000	186 000	183 000	179 000
Net Income	89 000	68 000	106 000	94 000
Total Assets	783 000	689 000	821 000	725 000
Total Equity	677 000	589 000	711 000	605 000

Income (NOK)	2022	2021	2020	2019
Revenue	160 000	186 000	183 000	179 000
Expenditure	47 000	99 000	47 000	72 000
Operating Profit	113 000	88 000	136 000	107 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	113 000	87 000	136 000	107 000
Tax	25 000	19 000	30 000	13 000
Net Income	89 000	68 000	106 000	94 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	514 000	514 000	514 000	514 000
Total Current Assets	269 000	175 000	307 000	211 000
Total Assets	783 000	689 000	821 000	725 000
Total Retained Equity	271 000	182 000	305 000	199 000
Total Equity	677 000	589 000	711 000	605 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	106 000	101 000	110 000	120 000
Total Equity and Debt	783 000	689 000	821 000	725 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	160 000	186 000	183 000	179 000
Revenue	160 000	186 000	183 000	179 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	48 000	0	29 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	47 000	99 000	47 000	72 000
Operating Profit	113 000	88 000	136 000	107 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	190 000	0	0
Net Income	89 000	68 000	106 000	94 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	514 000	514 000	514 000	514 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	514 000	514 000	514 000	514 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	514 000	514 000	514 000	514 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	263 000	170 000	287 000	193 000
Total Current Assets	269 000	175 000	307 000	211 000
Total Assets	783 000	689 000	821 000	725 000
Total Equity	677 000	589 000	711 000	605 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	190 000	0	0
Other Current Debt	80 000	80 000	80 000	107 000
Total Current Debt	106 000	101 000	110 000	120 000
Total Equity and Debt	783 000	689 000	821 000	725 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,15 %	11,54 %	14,91 %	15,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	70,63 %	47,31 %	74,32 %	59,78 %
Current Ratio	2,54	1,73	2,79	1,76
Quick Ratio	2,54	1,73	2,79	1,76
Equity Ratio	0,86	0,85	0,87	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %