EQUINOR INDIA AS

4035 STAVANGER

Finances

Share Ownership

Return on Equity

26,31 %

Current Ratio

8,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 499 000	16 482 000	3 424 000	4 851 000
Net Income	27 816 000	11 802 000	−12 846 000	−13 900 000
Total Assets	118 995 000	772 732 000	500 237 000	511 951 000
Total Equity	105 732 000	77 916 000	352 020 000	354 829 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 499 000	16 482 000	3 424 000	4 851 000
Expenditure	17 167 000	16 354 000	6 234 000	12 849 000
Operating Profit	333 000	128 000	−2 810 000	−7 998 000
Financial Income	37 237 000	17 086 000	−12 867 000	−7 579 000
Financial Costs	0	0	0	0
Financial Balance	37 237 000	17 086 000	−12 867 000	−7 579 000
Earnings Before Tax	37 569 000	17 214 000	−15 676 000	−15 577 000
Tax	9 753 000	5 412 000	−2 831 000	−1 677 000
Net Income	27 816 000	11 802 000	−12 846 000	−13 900 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	538 000	754 000	2 000	1 277 000
Total Current Assets	118 458 000	771 978 000	500 235 000	510 675 000
Total Assets	118 995 000	772 732 000	500 237 000	511 951 000
Total Retained Equity	27 816 000	0	19 924 000	32 769 000
Total Equity	105 732 000	77 916 000	352 020 000	354 829 000
Total Long-Term Debt	0	0	147 973 000	147 973 000
Total Current Debt	13 264 000	694 816 000	245 000	9 150 000
Total Equity and Debt	118 995 000	772 732 000	500 237 000	511 951 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 499 000	16 482 000	3 424 000	4 851 000
Other Income	0	0	0	0
Revenue	17 499 000	16 482 000	3 424 000	4 851 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	286 000	240 000	0	0
Impairment	0	0	0	0
Expenditure	17 167 000	16 354 000	6 234 000	12 849 000
Operating Profit	333 000	128 000	−2 810 000	−7 998 000
Financial Income	37 237 000	17 086 000	−12 867 000	−7 579 000
Financial Costs	0	0	0	0
Financial Balance	37 237 000	17 086 000	−12 867 000	−7 579 000
Dividends	0	0	0	0
Net Income	27 816 000	11 802 000	−12 846 000	−13 900 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	538 000	754 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	538 000	754 000	0	0
Total Fiancial Fixed Assets	0	0	2 000	1 277 000
Total Fixed Assets	538 000	754 000	2 000	1 277 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 569 000	3 648 000	0	0
Total Current Assets	118 458 000	771 978 000	500 235 000	510 675 000
Total Assets	118 995 000	772 732 000	500 237 000	511 951 000
Total Equity	105 732 000	77 916 000	352 020 000	354 829 000
Short-Term Group Debt	0	688 910 000	0	9 015 000
Total Long-Term Debt	0	0	147 973 000	147 973 000
Creditors	1 527 000	3 648 000	0	135 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 660 000	1 273 000	245 000	0
Total Current Debt	13 264 000	694 816 000	245 000	9 150 000
Total Equity and Debt	118 995 000	772 732 000	500 237 000	511 951 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,31 %	15,15 %	−3,65 %	−3,92 %
Debt-to-Equity Ratio	0	0	0,42	0,42
Operating Profit Margin	1,9 %	0,78 %	−82,07 %	−164,87 %
Current Ratio	8,93	1,11	2 041,78	55,81
Quick Ratio	8,93	1,11	2 041,78	55,81
Equity Ratio	0,89	0,1	0,7	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %