BJØRGATUN BURETTSLAG

5059 BERGEN

Finances

Share Ownership

Return on Equity

1,74 %

Current Ratio

2,45

Debt-to-Equity Ratio

0,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 100 000	4 891 000	3 262 000	3 312 000
Net Income	499 000	3 054 000	1 357 000	1 278 000
Total Assets	48 680 000	49 336 000	49 283 000	48 956 000
Total Equity	28 638 000	28 139 000	25 085 000	23 728 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 100 000	4 891 000	3 262 000	3 312 000
Expenditure	2 553 000	1 774 000	1 537 000	1 615 000
Operating Profit	547 000	3 117 000	1 725 000	1 697 000
Financial Income	51 000	25 000	40 000	53 000
Financial Costs	100 000	89 000	409 000	473 000
Financial Balance	−49 000	−64 000	−369 000	−420 000
Earnings Before Tax	499 000	3 054 000	1 357 000	1 278 000
Tax	0	0	0	0
Net Income	499 000	3 054 000	1 357 000	1 278 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 666 000	48 584 000	48 059 000	47 719 000
Total Current Assets	1 015 000	752 000	1 224 000	1 237 000
Total Assets	48 680 000	49 336 000	49 283 000	48 956 000
Total Retained Equity	28 634 000	28 135 000	25 081 000	23 724 000
Total Equity	28 638 000	28 139 000	25 085 000	23 728 000
Total Long-Term Debt	19 627 000	20 784 000	23 716 000	24 769 000
Total Current Debt	415 000	414 000	482 000	459 000
Total Equity and Debt	48 680 000	49 336 000	49 283 000	48 956 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 100 000	4 891 000	3 262 000	3 312 000
Revenue	3 100 000	4 891 000	3 262 000	3 312 000
Cost of Goods Sold	0	0	0	0
Salary Costs	138 000	101 000	77 000	79 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 553 000	1 774 000	1 537 000	1 615 000
Operating Profit	547 000	3 117 000	1 725 000	1 697 000
Financial Income	51 000	25 000	40 000	53 000
Financial Costs	100 000	89 000	409 000	473 000
Financial Balance	−49 000	−64 000	−369 000	−420 000
Dividends	0	0	0	0
Net Income	499 000	3 054 000	1 357 000	1 278 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	44 149 000	44 149 000	44 149 000	44 149 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	44 149 000	44 149 000	44 149 000	44 149 000
Total Fiancial Fixed Assets	3 517 000	4 435 000	3 910 000	3 570 000
Total Fixed Assets	47 666 000	48 584 000	48 059 000	47 719 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	987 000	745 000	1 214 000	1 232 000
Total Current Assets	1 015 000	752 000	1 224 000	1 237 000
Total Assets	48 680 000	49 336 000	49 283 000	48 956 000
Total Equity	28 638 000	28 139 000	25 085 000	23 728 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 627 000	20 784 000	23 716 000	24 769 000
Creditors	106 000	34 000	34 000	84 000
Unpaid Taxes	9 000	4 000	1 000	2 000
Dividends	0	0	0	0
Other Current Debt	51 000	119 000	99 000	35 000
Total Current Debt	415 000	414 000	482 000	459 000
Total Equity and Debt	48 680 000	49 336 000	49 283 000	48 956 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,74 %	10,85 %	5,41 %	5,39 %
Debt-to-Equity Ratio	0,69	0,74	0,95	1,04
Operating Profit Margin	17,65 %	63,73 %	52,88 %	51,24 %
Current Ratio	2,45	1,82	2,54	2,69
Quick Ratio	2,45	1,82	2,54	2,69
Equity Ratio	0,59	0,57	0,51	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %