SLETTEBAKKEN LEGESENTER DA

5081 BERGEN

Finances

Share Ownership

Return on Equity

2 866,67 %

Current Ratio

0,84

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 509 000	3 639 000	3 298 000	3 512 000
Net Income	−258 000	81 000	−135 000	63 000
Total Assets	387 000	419 000	387 000	377 000
Total Equity	−9 000	179 000	−4 000	90 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 509 000	3 639 000	3 298 000	3 512 000
Expenditure	3 767 000	3 557 000	3 432 000	3 448 000
Operating Profit	−258 000	81 000	−134 000	63 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−258 000	81 000	−135 000	63 000
Tax	0	0	0	0
Net Income	−258 000	81 000	−135 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	56 000	84 000	107 000	157 000
Total Current Assets	331 000	336 000	280 000	220 000
Total Assets	387 000	419 000	387 000	377 000
Total Retained Equity	−9 000	179 000	−4 000	90 000
Total Equity	−9 000	179 000	−4 000	90 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	396 000	241 000	391 000	287 000
Total Equity and Debt	387 000	419 000	387 000	377 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	190 000	678 000	210 000	140 000
Other Income	3 318 000	2 960 000	3 089 000	3 372 000
Revenue	3 509 000	3 639 000	3 298 000	3 512 000
Cost of Goods Sold	424 000	318 000	341 000	353 000
Salary Costs	1 880 000	1 839 000	1 584 000	1 770 000
Depreciation	28 000	23 000	36 000	44 000
Impairment	0	0	0	0
Expenditure	3 767 000	3 557 000	3 432 000	3 448 000
Operating Profit	−258 000	81 000	−134 000	63 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−258 000	81 000	−135 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	14 000	20 000	0
Fixtures	56 000	69 000	87 000	157 000
Total Tangible Assets	56 000	84 000	107 000	157 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	56 000	84 000	107 000	157 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	288 000	306 000	250 000	118 000
Total Current Assets	331 000	336 000	280 000	220 000
Total Assets	387 000	419 000	387 000	377 000
Total Equity	−9 000	179 000	−4 000	90 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	148 000	48 000	155 000	54 000
Unpaid Taxes	85 000	64 000	121 000	100 000
Dividends	0	0	0	0
Other Current Debt	163 000	129 000	115 000	133 000
Total Current Debt	396 000	241 000	391 000	287 000
Total Equity and Debt	387 000	419 000	387 000	377 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 866,67 %	45,25 %	3 375 %	70 %
Debt-to-Equity Ratio	−0	0	−0	0
Operating Profit Margin	−7,35 %	2,23 %	−4,06 %	1,79 %
Current Ratio	0,84	1,39	0,72	0,77
Quick Ratio	0,84	1,39	0,72	0,77
Equity Ratio	−0,02	0,43	−0,01	0,24
Gross Profit Margin	87,92 %	91,26 %	89,66 %	89,95 %