ENO DRIFT AS

9440 EVENSKJER

Finances

Share Ownership

Return on Equity

12,64 %

Current Ratio

1,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	331 000	172 000	83 000	654 000
Net Income	34 000	112 000	5 000	−256 000
Total Assets	544 000	331 000	210 000	213 000
Total Equity	269 000	235 000	123 000	117 000

Income (NOK)	2022	2021	2020	2019
Revenue	331 000	172 000	83 000	654 000
Expenditure	287 000	149 000	77 000	897 000
Operating Profit	44 000	23 000	5 000	−244 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	13 000
Financial Balance	−1 000	0	0	−13 000
Earnings Before Tax	43 000	23 000	5 000	−256 000
Tax	10 000	−89 000	0	0
Net Income	34 000	112 000	5 000	−256 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	181 000	129 000	54 000	66 000
Total Current Assets	362 000	202 000	156 000	147 000
Total Assets	544 000	331 000	210 000	213 000
Total Retained Equity	161 000	127 000	14 000	9 000
Total Equity	269 000	235 000	123 000	117 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	275 000	96 000	87 000	96 000
Total Equity and Debt	544 000	331 000	210 000	213 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	83 000	654 000
Other Income	331 000	172 000	0	0
Revenue	331 000	172 000	83 000	654 000
Cost of Goods Sold	0	0	51 000	684 000
Salary Costs	0	0	0	60 000
Depreciation	3 000	12 000	13 000	31 000
Impairment	0	0	0	0
Expenditure	287 000	149 000	77 000	897 000
Operating Profit	44 000	23 000	5 000	−244 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	13 000
Financial Balance	−1 000	0	0	−13 000
Dividends	0	0	0	0
Net Income	34 000	112 000	5 000	−256 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	80 000	89 000	0	0
Real Eastate	57 000	17 000	18 000	19 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	45 000	23 000	33 000	45 000
Total Tangible Assets	102 000	40 000	52 000	64 000
Total Fiancial Fixed Assets	0	0	2 000	2 000
Total Fixed Assets	181 000	129 000	54 000	66 000
Stock	0	0	0	52 000
Total Investments	0	0	0	0
Cash, Bank	354 000	146 000	156 000	84 000
Total Current Assets	362 000	202 000	156 000	147 000
Total Assets	544 000	331 000	210 000	213 000
Total Equity	269 000	235 000	123 000	117 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	178 000	11 000	18 000	27 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	96 000	85 000	69 000	69 000
Total Current Debt	275 000	96 000	87 000	96 000
Total Equity and Debt	544 000	331 000	210 000	213 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,64 %	47,66 %	4,07 %	−218,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,29 %	13,37 %	6,02 %	−37,31 %
Current Ratio	1,32	2,1	1,79	1,53
Quick Ratio	1,32	2,1	1,79	3,34
Equity Ratio	0,49	0,71	0,59	0,55
Gross Profit Margin	100 %	100 %	38,55 %	−4,59 %