SAMEIET BILSTAD EIENDOM

2150 ÅRNES

Finances

Share Ownership

Return on Equity

58,72 %

Current Ratio

78,92

Debt-to-Equity Ratio

Key figures (NOK)	2010	2009	2008	2007
Revenue	1 208 000	1 203 000	1 141 000	1 141 000
Net Income	1 118 000	1 106 000	1 091 000	1 081 000
Total Assets	1 918 000	1 888 000	1 863 000	1 399 000
Total Equity	1 904 000	1 566 000	1 540 000	1 399 000

Income (NOK)	2010	2009	2008	2007
Revenue	1 208 000	1 203 000	1 141 000	1 141 000
Expenditure	116 000	128 000	82 000	81 000
Operating Profit	1 092 000	1 075 000	1 059 000	1 060 000
Financial Income	26 000	31 000	32 000	21 000
Financial Costs	0	0	0	0
Financial Balance	26 000	31 000	32 000	21 000
Earnings Before Tax	1 118 000	1 106 000	1 091 000	1 081 000
Tax	0	0	0	0
Net Income	1 118 000	1 106 000	1 091 000	1 081 000

Balance (NOK)	2010	2009	2008	2007
Total Fixed Assets	891 000	928 000	968 000	984 000
Total Current Assets	1 026 000	960 000	895 000	416 000
Total Assets	1 918 000	1 888 000	1 863 000	1 399 000
Total Retained Equity	1 904 000	1 566 000	0	1 399 000
Total Equity	1 904 000	1 566 000	1 540 000	1 399 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 000	322 000	323 000	0
Total Equity and Debt	1 918 000	1 888 000	1 863 000	1 399 000

Cash flow (NOK)	2010	2009	2008	2007
Sales Income	0	0	1 141 000	0
Other Income	1 208 000	1 203 000	0	1 141 000
Revenue	1 208 000	1 203 000	1 141 000	1 141 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	37 000	40 000	16 000	16 000
Impairment	0	0	0	0
Expenditure	116 000	128 000	82 000	81 000
Operating Profit	1 092 000	1 075 000	1 059 000	1 060 000
Financial Income	26 000	31 000	32 000	21 000
Financial Costs	0	0	0	0
Financial Balance	26 000	31 000	32 000	21 000
Dividends	0	0	0	0
Net Income	1 118 000	1 106 000	1 091 000	1 081 000

Balance details (NOK)	2010	2009	2008	2007
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	891 000	652 000	968 000	984 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	276 000	0	0
Total Tangible Assets	891 000	928 000	968 000	984 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	891 000	928 000	968 000	984 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	995 000	931 000	869 000	0
Total Current Assets	1 026 000	960 000	895 000	416 000
Total Assets	1 918 000	1 888 000	1 863 000	1 399 000
Total Equity	1 904 000	1 566 000	1 540 000	1 399 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	0	2 000	0
Unpaid Taxes	0	4 000	5 000	0
Dividends	0	0	0	0
Other Current Debt	0	318 000	316 000	0
Total Current Debt	13 000	322 000	323 000	0
Total Equity and Debt	1 918 000	1 888 000	1 863 000	1 399 000

Financial indicators	2010	2009	2008	2007
Return on Equity	58,72 %	70,63 %	70,84 %	77,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	90,4 %	89,36 %	92,81 %	92,9 %
Current Ratio	78,92	2,98	2,77	-
Quick Ratio	78,92	2,98	2,77	-
Equity Ratio	0,99	0,83	0,83	1
Gross Profit Margin	100 %	100 %	100 %	100 %