LEGEMIDDELANSVARSFORENINGEN

0252 OSLO

Finances

Share Ownership

Return on Equity

6,93 %

Current Ratio

153

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 383 000	20 956 000	19 766 000	23 401 000
Net Income	15 845 000	14 935 000	8 285 000	8 129 000
Total Assets	230 119 000	214 178 000	199 386 000	190 995 000
Total Equity	228 615 000	212 771 000	197 835 000	189 551 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 383 000	20 956 000	19 766 000	23 401 000
Expenditure	2 743 000	2 402 000	2 471 000	2 447 000
Operating Profit	14 640 000	14 554 000	7 295 000	6 955 000
Financial Income	0	0	0	0
Financial Costs	−1 204 000	−382 000	−990 000	−1 174 000
Financial Balance	1 204 000	382 000	990 000	1 174 000
Earnings Before Tax	15 845 000	14 935 000	8 285 000	8 129 000
Tax	0	0	0	0
Net Income	15 845 000	14 935 000	8 285 000	8 129 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	230 119 000	214 178 000	199 386 000	190 995 000
Total Assets	230 119 000	214 178 000	199 386 000	190 995 000
Total Retained Equity	228 615 000	212 771 000	197 835 000	189 551 000
Total Equity	228 615 000	212 771 000	197 835 000	189 551 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 504 000	1 407 000	1 550 000	1 444 000
Total Equity and Debt	230 119 000	214 178 000	199 386 000	190 995 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 383 000	20 956 000	19 766 000	23 401 000
Other Income	0	0	0	0
Revenue	23 383 000	20 956 000	19 766 000	23 401 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 743 000	2 402 000	2 471 000	2 447 000
Operating Profit	14 640 000	14 554 000	7 295 000	6 955 000
Financial Income	0	0	0	0
Financial Costs	−1 204 000	−382 000	−990 000	−1 174 000
Financial Balance	1 204 000	382 000	990 000	1 174 000
Dividends	0	0	0	0
Net Income	15 845 000	14 935 000	8 285 000	8 129 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	129 814 000	130 812 000	130 983 000	120 645 000
Cash, Bank	100 305 000	83 365 000	68 402 000	70 350 000
Total Current Assets	230 119 000	214 178 000	199 386 000	190 995 000
Total Assets	230 119 000	214 178 000	199 386 000	190 995 000
Total Equity	228 615 000	212 771 000	197 835 000	189 551 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	167 000	110 000	257 000	224 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 337 000	1 297 000	1 294 000	1 221 000
Total Current Debt	1 504 000	1 407 000	1 550 000	1 444 000
Total Equity and Debt	230 119 000	214 178 000	199 386 000	190 995 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,93 %	7,02 %	4,19 %	4,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	62,61 %	69,45 %	36,91 %	29,72 %
Current Ratio	153	152,22	128,64	132,27
Quick Ratio	153	152,22	128,64	132,27
Equity Ratio	0,99	0,99	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %