MEIERIET I JONDAL AS

5627 JONDAL

Finances

Return on Equity

−24,49 %

Current Ratio

10,36

Debt-to-Equity Ratio

18,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	457 000	312 000	801 000	575 000
Net Income	−36 000	−243 000	333 000	250 000
Total Assets	2 884 000	2 925 000	3 456 000	3 341 000
Total Equity	147 000	183 000	426 000	92 000

Income (NOK)	2022	2021	2020	2019
Revenue	457 000	312 000	801 000	575 000
Expenditure	417 000	485 000	287 000	239 000
Operating Profit	39 000	−174 000	515 000	335 000
Financial Income	8 000	8 000	7 000	3 000
Financial Costs	83 000	77 000	85 000	88 000
Financial Balance	−75 000	−69 000	−78 000	−85 000
Earnings Before Tax	−36 000	−243 000	437 000	250 000
Tax	0	0	104 000	0
Net Income	−36 000	−243 000	333 000	250 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 739 000	2 863 000	2 971 000	3 060 000
Total Current Assets	145 000	62 000	486 000	280 000
Total Assets	2 884 000	2 925 000	3 456 000	3 341 000
Total Retained Equity	−3 000	33 000	276 000	−58 000
Total Equity	147 000	183 000	426 000	92 000
Total Long-Term Debt	2 722 000	2 734 000	2 733 000	3 022 000
Total Current Debt	14 000	8 000	297 000	226 000
Total Equity and Debt	2 884 000	2 925 000	3 456 000	3 341 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	383 000	207 000	717 000	418 000
Other Income	74 000	105 000	84 000	157 000
Revenue	457 000	312 000	801 000	575 000
Cost of Goods Sold	4 000	0	0	1 000
Salary Costs	0	0	0	7 000
Depreciation	124 000	132 000	90 000	90 000
Impairment	0	0	0	0
Expenditure	417 000	485 000	287 000	239 000
Operating Profit	39 000	−174 000	515 000	335 000
Financial Income	8 000	8 000	7 000	3 000
Financial Costs	83 000	77 000	85 000	88 000
Financial Balance	−75 000	−69 000	−78 000	−85 000
Dividends	0	0	0	0
Net Income	−36 000	−243 000	333 000	250 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 726 000	2 834 000	2 951 000	3 031 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	28 000	19 000	28 000
Total Tangible Assets	2 738 000	2 863 000	2 970 000	3 060 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	2 739 000	2 863 000	2 971 000	3 060 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	20 000	422 000	51 000
Total Current Assets	145 000	62 000	486 000	280 000
Total Assets	2 884 000	2 925 000	3 456 000	3 341 000
Total Equity	147 000	183 000	426 000	92 000
Short-Term Group Debt	0	−10 000	0	0
Total Long-Term Debt	2 722 000	2 734 000	2 733 000	3 022 000
Creditors	12 000	17 000	4 000	13 000
Unpaid Taxes	1 000	0	88 000	86 000
Dividends	0	0	0	0
Other Current Debt	1 000	0	101 000	127 000
Total Current Debt	14 000	8 000	297 000	226 000
Total Equity and Debt	2 884 000	2 925 000	3 456 000	3 341 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−24,49 %	−132,79 %	78,17 %	271,74 %
Debt-to-Equity Ratio	18,52	14,94	6,42	32,85
Operating Profit Margin	8,53 %	−55,77 %	64,29 %	58,26 %
Current Ratio	10,36	7,75	1,64	1,24
Quick Ratio	10,36	7,75	1,64	1,24
Equity Ratio	0,05	0,06	0,12	0,03
Gross Profit Margin	99,12 %	100 %	100 %	99,83 %