INGIERVEIEN 6 EIENDOM AS

1767 HALDEN

Finances

Share Ownership

Return on Equity

14,02 %

Current Ratio

4,39

Debt-to-Equity Ratio

2,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 174 000	3 042 000	3 210 000	3 982 000
Net Income	964 000	−2 000	872 000	1 114 000
Total Assets	22 458 000	20 493 000	33 607 000	38 138 000
Total Equity	6 874 000	6 567 000	6 569 000	6 685 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 174 000	3 042 000	3 210 000	3 982 000
Expenditure	2 594 000	2 500 000	1 433 000	2 024 000
Operating Profit	1 580 000	541 000	1 777 000	1 958 000
Financial Income	11 000	11 000	10 000	9 000
Financial Costs	354 000	555 000	668 000	539 000
Financial Balance	−343 000	−544 000	−658 000	−530 000
Earnings Before Tax	1 236 000	−3 000	1 118 000	1 428 000
Tax	272 000	−1 000	246 000	314 000
Net Income	964 000	−2 000	872 000	1 114 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 193 000	17 797 000	12 301 000	36 504 000
Total Current Assets	5 265 000	2 696 000	21 307 000	1 634 000
Total Assets	22 458 000	20 493 000	33 607 000	38 138 000
Total Retained Equity	276 000	−31 000	−29 000	86 000
Total Equity	6 874 000	6 567 000	6 569 000	6 685 000
Total Long-Term Debt	14 386 000	177 000	23 777 000	23 810 000
Total Current Debt	1 198 000	13 750 000	3 261 000	7 643 000
Total Equity and Debt	22 458 000	20 493 000	33 607 000	38 138 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 280 000	3 042 000	3 210 000	3 235 000
Other Income	894 000	0	0	747 000
Revenue	4 174 000	3 042 000	3 210 000	3 982 000
Cost of Goods Sold	166 000	146 000	0	783 000
Salary Costs	0	0	0	0
Depreciation	603 000	603 000	603 000	603 000
Impairment	0	0	0	0
Expenditure	2 594 000	2 500 000	1 433 000	2 024 000
Operating Profit	1 580 000	541 000	1 777 000	1 958 000
Financial Income	11 000	11 000	10 000	9 000
Financial Costs	354 000	555 000	668 000	539 000
Financial Balance	−343 000	−544 000	−658 000	−530 000
Dividends	0	0	0	0
Net Income	964 000	−2 000	872 000	1 114 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 193 000	17 797 000	12 301 000	12 904 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 193 000	17 797 000	12 301 000	12 904 000
Total Fiancial Fixed Assets	0	0	0	23 600 000
Total Fixed Assets	17 193 000	17 797 000	12 301 000	36 504 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 753 000	2 530 000	0	0
Total Current Assets	5 265 000	2 696 000	21 307 000	1 634 000
Total Assets	22 458 000	20 493 000	33 607 000	38 138 000
Total Equity	6 874 000	6 567 000	6 569 000	6 685 000
Short-Term Group Debt	842 000	0	1 267 000	7 349 000
Total Long-Term Debt	14 386 000	177 000	23 777 000	23 810 000
Creditors	253 000	35 000	225 000	111 000
Unpaid Taxes	0	0	0	51 000
Dividends	0	0	0	0
Other Current Debt	104 000	114 000	1 770 000	131 000
Total Current Debt	1 198 000	13 750 000	3 261 000	7 643 000
Total Equity and Debt	22 458 000	20 493 000	33 607 000	38 138 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,02 %	−0,03 %	13,27 %	16,66 %
Debt-to-Equity Ratio	2,09	0,03	3,62	3,56
Operating Profit Margin	37,85 %	17,78 %	55,36 %	49,17 %
Current Ratio	4,39	0,2	6,53	0,21
Quick Ratio	4,39	0,2	6,53	0,21
Equity Ratio	0,31	0,32	0,2	0,18
Gross Profit Margin	96,02 %	95,2 %	100 %	80,34 %