VINGSAND OG OMEGN GRENDELAG

7740 STEINSDALEN

Finances

Return on Equity

9,61 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	258 000	187 000	182 000	195 000
Net Income	57 000	23 000	51 000	91 000
Total Assets	593 000	536 000	514 000	372 000
Total Equity	593 000	536 000	514 000	372 000

Income (NOK)	2022	2021	2020	2019
Revenue	258 000	187 000	182 000	195 000
Expenditure	−123 000	−57 000	−63 000	−58 000
Operating Profit	54 000	20 000	46 000	85 000
Financial Income	3 000	3 000	5 000	6 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	5 000	6 000
Earnings Before Tax	57 000	23 000	51 000	91 000
Tax	0	0	0	0
Net Income	57 000	23 000	51 000	91 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	593 000	536 000	514 000	372 000
Total Assets	593 000	536 000	514 000	372 000
Total Retained Equity	0	0	0	0
Total Equity	593 000	536 000	514 000	372 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	593 000	536 000	514 000	372 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 000	5 000	6 000	9 000
Other Income	256 000	182 000	176 000	186 000
Revenue	258 000	187 000	182 000	195 000
Cost of Goods Sold	47 000	95 000	89 000	56 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−123 000	−57 000	−63 000	−58 000
Operating Profit	54 000	20 000	46 000	85 000
Financial Income	3 000	3 000	5 000	6 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	5 000	6 000
Dividends	0	0	0	0
Net Income	57 000	23 000	51 000	91 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	593 000	536 000	514 000	372 000
Total Current Assets	593 000	536 000	514 000	372 000
Total Assets	593 000	536 000	514 000	372 000
Total Equity	593 000	536 000	514 000	372 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	593 000	536 000	514 000	372 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,61 %	4,29 %	9,92 %	24,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,93 %	10,7 %	25,27 %	43,59 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	81,78 %	49,2 %	51,1 %	71,28 %