EIDE GARDIN OG UTSTYR AS

6490 EIDE

Finances

Share Ownership

Return on Equity

−34,2 %

Current Ratio

2,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 702 000	3 357 000	2 149 000	1 984 000
Net Income	−342 000	441 000	17 000	−76 000
Total Assets	1 500 000	1 997 000	1 521 000	1 432 000
Total Equity	1 000 000	1 562 000	1 121 000	1 103 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 702 000	3 357 000	2 149 000	1 984 000
Expenditure	2 048 000	2 904 000	2 128 000	2 054 000
Operating Profit	−346 000	453 000	22 000	−71 000
Financial Income	4 000	1 000	0	0
Financial Costs	0	12 000	5 000	6 000
Financial Balance	4 000	−11 000	−5 000	−6 000
Earnings Before Tax	−342 000	441 000	17 000	−76 000
Tax	0	0	0	0
Net Income	−342 000	441 000	17 000	−76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	131 000	152 000	460 000	532 000
Total Current Assets	1 370 000	1 845 000	1 062 000	900 000
Total Assets	1 500 000	1 997 000	1 521 000	1 432 000
Total Retained Equity	970 000	1 312 000	871 000	853 000
Total Equity	1 000 000	1 562 000	1 121 000	1 103 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	501 000	435 000	401 000	329 000
Total Equity and Debt	1 500 000	1 997 000	1 521 000	1 432 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 702 000	2 509 000	2 160 000	1 984 000
Other Income	0	848 000	−11 000	0
Revenue	1 702 000	3 357 000	2 149 000	1 984 000
Cost of Goods Sold	952 000	1 623 000	1 280 000	1 165 000
Salary Costs	812 000	753 000	452 000	506 000
Depreciation	24 000	54 000	63 000	63 000
Impairment	0	0	0	0
Expenditure	2 048 000	2 904 000	2 128 000	2 054 000
Operating Profit	−346 000	453 000	22 000	−71 000
Financial Income	4 000	1 000	0	0
Financial Costs	0	12 000	5 000	6 000
Financial Balance	4 000	−11 000	−5 000	−6 000
Dividends	0	0	0	0
Net Income	−342 000	441 000	17 000	−76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	118 000	142 000	448 000	507 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	15 000
Total Tangible Assets	118 000	142 000	448 000	522 000
Total Fiancial Fixed Assets	12 000	10 000	12 000	10 000
Total Fixed Assets	131 000	152 000	460 000	532 000
Stock	408 000	450 000	738 000	603 000
Total Investments	0	0	0	0
Cash, Bank	935 000	1 365 000	321 000	259 000
Total Current Assets	1 370 000	1 845 000	1 062 000	900 000
Total Assets	1 500 000	1 997 000	1 521 000	1 432 000
Total Equity	1 000 000	1 562 000	1 121 000	1 103 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	37 000	63 000	89 000	62 000
Unpaid Taxes	163 000	158 000	123 000	108 000
Dividends	0	0	0	0
Other Current Debt	300 000	214 000	189 000	159 000
Total Current Debt	501 000	435 000	401 000	329 000
Total Equity and Debt	1 500 000	1 997 000	1 521 000	1 432 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−34,2 %	28,23 %	1,52 %	−6,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−20,33 %	13,49 %	1,02 %	−3,58 %
Current Ratio	2,73	4,24	2,65	2,74
Quick Ratio	14,73	−123	−3,15	−3,28
Equity Ratio	0,67	0,78	0,74	0,77
Gross Profit Margin	44,07 %	51,65 %	40,44 %	41,28 %