EIVIND GROVENS INSTITUTT FOR MUSIKK OG REINSTEMMING

1181 OSLO

Finances

Share Ownership

Return on Equity

0,72 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	144 000	186 000	116 000	131 000
Net Income	8 000	75 000	25 000	16 000
Total Assets	1 110 000	1 102 000	1 026 000	1 001 000
Total Equity	1 110 000	1 102 000	1 026 000	1 001 000

Income (NOK)	2022	2021	2020	2019
Revenue	144 000	186 000	116 000	131 000
Expenditure	141 000	111 000	90 000	115 000
Operating Profit	2 000	75 000	25 000	16 000
Financial Income	6 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	6 000	0	0	0
Earnings Before Tax	8 000	75 000	25 000	16 000
Tax	0	0	0	0
Net Income	8 000	75 000	25 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	150 000	150 000	150 000	150 000
Total Current Assets	960 000	952 000	876 000	851 000
Total Assets	1 110 000	1 102 000	1 026 000	1 001 000
Total Retained Equity	960 000	952 000	876 000	851 000
Total Equity	1 110 000	1 102 000	1 026 000	1 001 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 110 000	1 102 000	1 026 000	1 001 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	77 000	120 000	40 000	42 000
Other Income	66 000	67 000	76 000	72 000
Revenue	144 000	186 000	116 000	131 000
Cost of Goods Sold	2 000	2 000	7 000	22 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	141 000	111 000	90 000	115 000
Operating Profit	2 000	75 000	25 000	16 000
Financial Income	6 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	6 000	0	0	0
Dividends	0	0	0	0
Net Income	8 000	75 000	25 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	150 000	150 000	150 000	150 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	150 000	150 000	150 000	150 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	150 000	150 000	150 000	150 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	960 000	952 000	876 000	795 000
Total Current Assets	960 000	952 000	876 000	851 000
Total Assets	1 110 000	1 102 000	1 026 000	1 001 000
Total Equity	1 110 000	1 102 000	1 026 000	1 001 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 110 000	1 102 000	1 026 000	1 001 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,72 %	6,81 %	2,44 %	1,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,39 %	40,32 %	21,55 %	12,21 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	98,61 %	98,92 %	93,97 %	83,21 %