STIFTELSEN N.M.S.MISJONÆRERS BOLIGSELSKAP

0358 OSLO

Finances

Share Ownership

Return on Equity

−21,85 %

Current Ratio

5,67

Debt-to-Equity Ratio

11,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	381 000	349 000	377 000	372 000
Net Income	−33 000	31 000	64 000	−40 000
Total Assets	1 892 000	1 918 000	1 887 000	1 821 000
Total Equity	151 000	184 000	152 000	88 000

Income (NOK)	2022	2021	2020	2019
Revenue	381 000	349 000	377 000	372 000
Expenditure	388 000	298 000	300 000	401 000
Operating Profit	−6 000	51 000	77 000	−28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−6 000	51 000	77 000	−28 000
Tax	26 000	20 000	13 000	11 000
Net Income	−33 000	31 000	64 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 739 000	1 746 000	1 754 000	1 761 000
Total Current Assets	153 000	172 000	133 000	59 000
Total Assets	1 892 000	1 918 000	1 887 000	1 821 000
Total Retained Equity	151 000	184 000	152 000	88 000
Total Equity	151 000	184 000	152 000	88 000
Total Long-Term Debt	1 713 000	1 713 000	1 713 000	1 713 000
Total Current Debt	27 000	21 000	21 000	19 000
Total Equity and Debt	1 892 000	1 918 000	1 887 000	1 821 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	381 000	349 000	377 000	372 000
Revenue	381 000	349 000	377 000	372 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	8 000	8 000	8 000	8 000
Impairment	0	0	0	0
Expenditure	388 000	298 000	300 000	401 000
Operating Profit	−6 000	51 000	77 000	−28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−33 000	31 000	64 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 739 000	1 746 000	1 754 000	1 761 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 739 000	1 746 000	1 754 000	1 761 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 739 000	1 746 000	1 754 000	1 761 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	85 000	93 000	57 000	24 000
Total Current Assets	153 000	172 000	133 000	59 000
Total Assets	1 892 000	1 918 000	1 887 000	1 821 000
Total Equity	151 000	184 000	152 000	88 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 713 000	1 713 000	1 713 000	1 713 000
Creditors	0	0	7 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	27 000	21 000	21 000	19 000
Total Equity and Debt	1 892 000	1 918 000	1 887 000	1 821 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,85 %	16,85 %	42,11 %	−45,45 %
Debt-to-Equity Ratio	11,34	9,31	11,27	19,47
Operating Profit Margin	−1,57 %	14,61 %	20,42 %	−7,53 %
Current Ratio	5,67	8,19	6,33	3,11
Quick Ratio	5,67	8,19	6,33	3,11
Equity Ratio	0,08	0,1	0,08	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %