FJELD EIENDOM AS

3716 SKIEN

Finances

Share Ownership

Return on Equity

13,99 %

Current Ratio

0,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 263 000	2 371 000	2 419 000	2 030 000
Net Income	965 000	953 000	1 091 000	169 000
Total Assets	9 762 000	9 525 000	8 296 000	8 823 000
Total Equity	6 898 000	6 791 000	6 696 000	6 619 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 263 000	2 371 000	2 419 000	2 030 000
Expenditure	1 026 000	1 148 000	989 000	1 761 000
Operating Profit	1 237 000	1 223 000	1 431 000	268 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	32 000	52 000
Financial Balance	0	−1 000	−32 000	−51 000
Earnings Before Tax	1 237 000	1 222 000	1 399 000	217 000
Tax	272 000	269 000	308 000	48 000
Net Income	965 000	953 000	1 091 000	169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 437 000	7 648 000	7 859 000	8 070 000
Total Current Assets	2 324 000	1 876 000	437 000	753 000
Total Assets	9 762 000	9 525 000	8 296 000	8 823 000
Total Retained Equity	6 798 000	6 691 000	6 596 000	6 519 000
Total Equity	6 898 000	6 791 000	6 696 000	6 619 000
Total Long-Term Debt	5 000	8 000	226 000	1 804 000
Total Current Debt	2 859 000	2 726 000	1 374 000	400 000
Total Equity and Debt	9 762 000	9 525 000	8 296 000	8 823 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 000	4 000	0	0
Other Income	2 262 000	2 367 000	2 419 000	2 030 000
Revenue	2 263 000	2 371 000	2 419 000	2 030 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	−4 000	1 038 000
Depreciation	211 000	211 000	211 000	208 000
Impairment	0	0	0	0
Expenditure	1 026 000	1 148 000	989 000	1 761 000
Operating Profit	1 237 000	1 223 000	1 431 000	268 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	32 000	52 000
Financial Balance	0	−1 000	−32 000	−51 000
Dividends	0	0	0	0
Net Income	965 000	953 000	1 091 000	169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 437 000	7 648 000	7 859 000	8 070 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 437 000	7 648 000	7 859 000	8 070 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 437 000	7 648 000	7 859 000	8 070 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 263 000	1 598 000	138 000	706 000
Total Current Assets	2 324 000	1 876 000	437 000	753 000
Total Assets	9 762 000	9 525 000	8 296 000	8 823 000
Total Equity	6 898 000	6 791 000	6 696 000	6 619 000
Short-Term Group Debt	2 719 000	2 619 000	0	0
Total Long-Term Debt	5 000	8 000	226 000	1 804 000
Creditors	31 000	39 000	7 000	12 000
Unpaid Taxes	0	0	0	83 000
Dividends	0	0	0	0
Other Current Debt	76 000	42 000	1 345 000	304 000
Total Current Debt	2 859 000	2 726 000	1 374 000	400 000
Total Equity and Debt	9 762 000	9 525 000	8 296 000	8 823 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,99 %	14,03 %	16,29 %	2,55 %
Debt-to-Equity Ratio	0	0	0,03	0,27
Operating Profit Margin	54,66 %	51,58 %	59,16 %	13,2 %
Current Ratio	0,81	0,69	0,32	1,88
Quick Ratio	0,81	0,69	0,32	1,88
Equity Ratio	0,71	0,71	0,81	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %