ISOBLIKK EIENDOM AS

3023 DRAMMEN

Finances

Share Ownership

Return on Equity

8,74 %

Current Ratio

9,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	215 000	215 000	210 000	190 000
Net Income	84 000	86 000	82 000	41 000
Total Assets	1 040 000	956 000	862 000	759 000
Total Equity	961 000	876 000	790 000	709 000

Income (NOK)	2022	2021	2020	2019
Revenue	215 000	215 000	210 000	190 000
Expenditure	107 000	105 000	105 000	137 000
Operating Profit	108 000	110 000	105 000	53 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	108 000	110 000	105 000	53 000
Tax	24 000	24 000	23 000	12 000
Net Income	84 000	86 000	82 000	41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	321 000	374 000	427 000	485 000
Total Current Assets	719 000	582 000	435 000	274 000
Total Assets	1 040 000	956 000	862 000	759 000
Total Retained Equity	861 000	776 000	690 000	609 000
Total Equity	961 000	876 000	790 000	709 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	79 000	80 000	72 000	50 000
Total Equity and Debt	1 040 000	956 000	862 000	759 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	215 000	215 000	210 000	190 000
Revenue	215 000	215 000	210 000	190 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	61 000	61 000	61 000	61 000
Impairment	0	0	0	0
Expenditure	107 000	105 000	105 000	137 000
Operating Profit	108 000	110 000	105 000	53 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	84 000	86 000	82 000	41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	42 000	34 000	27 000	24 000
Real Eastate	279 000	335 000	392 000	449 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	4 000	8 000	12 000
Total Tangible Assets	279 000	339 000	400 000	461 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	321 000	374 000	427 000	485 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	688 000	546 000	374 000	249 000
Total Current Assets	719 000	582 000	435 000	274 000
Total Assets	1 040 000	956 000	862 000	759 000
Total Equity	961 000	876 000	790 000	709 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	2 000	2 000	1 000
Unpaid Taxes	47 000	46 000	43 000	31 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	79 000	80 000	72 000	50 000
Total Equity and Debt	1 040 000	956 000	862 000	759 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,74 %	9,82 %	10,38 %	5,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50,23 %	51,16 %	50 %	27,89 %
Current Ratio	9,1	7,28	6,04	5,48
Quick Ratio	9,1	7,28	6,04	5,48
Equity Ratio	0,92	0,92	0,92	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %