company

MJOSUNDET BORETTSLAG

6690 AURE

Finances

Share Ownership

Return on Equity

5,43 %

Current Ratio

3,07

Debt-to-Equity Ratio

0,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	438 000	438 000	438 000	428 000
Net Income	155 000	247 000	194 000	196 000
Total Assets	4 815 000	4 844 000	4 787 000	4 728 000
Total Equity	2 852 000	2 697 000	2 450 000	2 256 000

Income (NOK)	2022	2021	2020	2019
Revenue	438 000	438 000	438 000	428 000
Expenditure	256 000	168 000	204 000	195 000
Operating Profit	182 000	270 000	234 000	233 000
Financial Income	2 000	0	0	5 000
Financial Costs	29 000	23 000	40 000	43 000
Financial Balance	−27 000	−23 000	−40 000	−38 000
Earnings Before Tax	155 000	247 000	194 000	196 000
Tax	0	0	0	0
Net Income	155 000	247 000	194 000	196 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 638 000	4 638 000	4 638 000	4 638 000
Total Current Assets	178 000	207 000	150 000	90 000
Total Assets	4 815 000	4 844 000	4 787 000	4 728 000
Total Retained Equity	2 848 000	2 693 000	2 446 000	2 252 000
Total Equity	2 852 000	2 697 000	2 450 000	2 256 000
Total Long-Term Debt	1 906 000	2 094 000	2 283 000	2 462 000
Total Current Debt	58 000	53 000	55 000	10 000
Total Equity and Debt	4 815 000	4 844 000	4 787 000	4 728 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	438 000	438 000	438 000	428 000
Other Income	0	0	0	0
Revenue	438 000	438 000	438 000	428 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	256 000	168 000	204 000	195 000
Operating Profit	182 000	270 000	234 000	233 000
Financial Income	2 000	0	0	5 000
Financial Costs	29 000	23 000	40 000	43 000
Financial Balance	−27 000	−23 000	−40 000	−38 000
Dividends	0	0	0	0
Net Income	155 000	247 000	194 000	196 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 638 000	4 638 000	4 638 000	4 638 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 638 000	4 638 000	4 638 000	4 638 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 638 000	4 638 000	4 638 000	4 638 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	170 000	183 000	142 000	72 000
Total Current Assets	178 000	207 000	150 000	90 000
Total Assets	4 815 000	4 844 000	4 787 000	4 728 000
Total Equity	2 852 000	2 697 000	2 450 000	2 256 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 906 000	2 094 000	2 283 000	2 462 000
Creditors	4 000	2 000	2 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	53 000	51 000	52 000	4 000
Total Current Debt	58 000	53 000	55 000	10 000
Total Equity and Debt	4 815 000	4 844 000	4 787 000	4 728 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,43 %	9,16 %	7,92 %	8,69 %
Debt-to-Equity Ratio	0,67	0,78	0,93	1,09
Operating Profit Margin	41,55 %	61,64 %	53,42 %	54,44 %
Current Ratio	3,07	3,91	2,73	9
Quick Ratio	3,07	3,91	2,73	9
Equity Ratio	0,59	0,56	0,51	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English