DET HVITE HUS EIENDOM AS

9800 VADSØ

Finances

Share Ownership

Return on Equity

−30,84 %

Current Ratio

0,14

Debt-to-Equity Ratio

−1,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	215 000	214 000	187 000	187 000
Net Income	66 000	39 000	44 000	16 000
Total Assets	194 000	211 000	237 000	259 000
Total Equity	−214 000	−280 000	−319 000	−363 000

Income (NOK)	2022	2021	2020	2019
Revenue	215 000	214 000	187 000	187 000
Expenditure	99 000	115 000	110 000	126 000
Operating Profit	117 000	98 000	77 000	62 000
Financial Income	0	0	0	0
Financial Costs	28 000	28 000	34 000	41 000
Financial Balance	−28 000	−28 000	−34 000	−41 000
Earnings Before Tax	89 000	70 000	44 000	21 000
Tax	23 000	31 000	0	5 000
Net Income	66 000	39 000	44 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	189 000	209 000	232 000	258 000
Total Current Assets	5 000	2 000	5 000	1 000
Total Assets	194 000	211 000	237 000	259 000
Total Retained Equity	−314 000	−380 000	−419 000	−463 000
Total Equity	−214 000	−280 000	−319 000	−363 000
Total Long-Term Debt	371 000	460 000	547 000	608 000
Total Current Debt	37 000	31 000	10 000	13 000
Total Equity and Debt	194 000	211 000	237 000	259 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	214 000	0	0
Other Income	215 000	0	187 000	187 000
Revenue	215 000	214 000	187 000	187 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	20 000	23 000	0	29 000
Impairment	0	0	26 000	0
Expenditure	99 000	115 000	110 000	126 000
Operating Profit	117 000	98 000	77 000	62 000
Financial Income	0	0	0	0
Financial Costs	28 000	28 000	34 000	41 000
Financial Balance	−28 000	−28 000	−34 000	−41 000
Dividends	0	0	0	0
Net Income	66 000	39 000	44 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	189 000	209 000	232 000	258 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	189 000	209 000	232 000	258 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	189 000	209 000	232 000	258 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	2 000	5 000	1 000
Total Current Assets	5 000	2 000	5 000	1 000
Total Assets	194 000	211 000	237 000	259 000
Total Equity	−214 000	−280 000	−319 000	−363 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	371 000	460 000	547 000	608 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	19 000	17 000	13 000
Total Current Debt	37 000	31 000	10 000	13 000
Total Equity and Debt	194 000	211 000	237 000	259 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−30,84 %	−13,93 %	−13,79 %	−4,41 %
Debt-to-Equity Ratio	−1,73	−1,64	−1,71	−1,67
Operating Profit Margin	54,42 %	45,79 %	41,18 %	33,16 %
Current Ratio	0,14	0,06	0,5	0,08
Quick Ratio	0,14	0,06	0,5	0,08
Equity Ratio	−1,1	−1,33	−1,35	−1,4
Gross Profit Margin	100 %	100 %	100 %	100 %