SANDSLIMARKA 35 AS

5254 SANDSLI

Finances

Share Ownership

Return on Equity

1,63 %

Current Ratio

0,83

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 857 000	2 161 000	5 921 000	10 176 000
Net Income	1 670 000	1 148 000	3 069 000	84 182 000
Total Assets	105 526 000	103 694 000	105 781 000	149 734 000
Total Equity	102 470 000	100 800 000	100 510 000	100 951 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 857 000	2 161 000	5 921 000	10 176 000
Expenditure	3 668 000	2 645 000	4 088 000	5 841 000
Operating Profit	188 000	−484 000	1 834 000	4 335 000
Financial Income	2 000 000	1 985 000	2 851 000	82 382 000
Financial Costs	11 000	28 000	745 000	1 225 000
Financial Balance	1 989 000	1 957 000	2 106 000	81 157 000
Earnings Before Tax	2 178 000	1 472 000	3 940 000	85 492 000
Tax	507 000	324 000	871 000	1 310 000
Net Income	1 670 000	1 148 000	3 069 000	84 182 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	103 845 000	102 766 000	104 996 000	146 030 000
Total Current Assets	1 681 000	928 000	785 000	3 704 000
Total Assets	105 526 000	103 694 000	105 781 000	149 734 000
Total Retained Equity	97 470 000	95 800 000	95 510 000	95 951 000
Total Equity	102 470 000	100 800 000	100 510 000	100 951 000
Total Long-Term Debt	1 028 000	757 000	0	38 400 000
Total Current Debt	2 028 000	2 137 000	5 271 000	10 384 000
Total Equity and Debt	105 526 000	103 694 000	105 781 000	149 734 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	263 000	1 247 000	2 641 000
Other Income	3 857 000	1 898 000	4 674 000	7 536 000
Revenue	3 857 000	2 161 000	5 921 000	10 176 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	896 000	900 000	1 924 000	2 438 000
Impairment	0	0	0	0
Expenditure	3 668 000	2 645 000	4 088 000	5 841 000
Operating Profit	188 000	−484 000	1 834 000	4 335 000
Financial Income	2 000 000	1 985 000	2 851 000	82 382 000
Financial Costs	11 000	28 000	745 000	1 225 000
Financial Balance	1 989 000	1 957 000	2 106 000	81 157 000
Dividends	0	0	0	0
Net Income	1 670 000	1 148 000	3 069 000	84 182 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	952 000	1 008 000	1 075 000	934 000
Real Eastate	34 138 000	35 009 000	35 864 000	37 780 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	160 000	154 000	162 000	170 000
Total Tangible Assets	34 299 000	35 162 000	36 026 000	37 950 000
Total Fiancial Fixed Assets	68 594 000	66 596 000	67 895 000	107 147 000
Total Fixed Assets	103 845 000	102 766 000	104 996 000	146 030 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 000	10 000	74 000	219 000
Total Current Assets	1 681 000	928 000	785 000	3 704 000
Total Assets	105 526 000	103 694 000	105 781 000	149 734 000
Total Equity	102 470 000	100 800 000	100 510 000	100 951 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 028 000	757 000	0	38 400 000
Creditors	170 000	106 000	115 000	330 000
Unpaid Taxes	246 000	152 000	99 000	448 000
Dividends	0	0	0	0
Other Current Debt	1 159 000	1 865 000	5 035 000	9 602 000
Total Current Debt	2 028 000	2 137 000	5 271 000	10 384 000
Total Equity and Debt	105 526 000	103 694 000	105 781 000	149 734 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,63 %	1,14 %	3,05 %	83,39 %
Debt-to-Equity Ratio	0,01	0,01	0	0,38
Operating Profit Margin	4,87 %	−22,4 %	30,97 %	42,6 %
Current Ratio	0,83	0,43	0,15	0,36
Quick Ratio	0,83	0,43	0,15	0,36
Equity Ratio	0,97	0,97	0,95	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %