EVENES LEGEKONTOR AS

9440 EVENSKJER

Finances

Share Ownership

Return on Equity

−11,69 %

Current Ratio

1,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 311 000	2 280 000	2 069 000	2 027 000
Net Income	−18 000	209 000	−81 000	−284 000
Total Assets	542 000	583 000	379 000	632 000
Total Equity	154 000	172 000	−38 000	43 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 311 000	2 280 000	2 069 000	2 027 000
Expenditure	2 329 000	2 071 000	2 150 000	2 312 000
Operating Profit	−18 000	209 000	−81 000	−284 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−18 000	209 000	−81 000	−284 000
Tax	0	0	0	0
Net Income	−18 000	209 000	−81 000	−284 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 000	45 000	45 000	45 000
Total Current Assets	497 000	538 000	334 000	587 000
Total Assets	542 000	583 000	379 000	632 000
Total Retained Equity	54 000	72 000	−138 000	−57 000
Total Equity	154 000	172 000	−38 000	43 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	388 000	411 000	416 000	589 000
Total Equity and Debt	542 000	583 000	379 000	632 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 717 000	1 734 000	1 622 000	1 586 000
Other Income	595 000	546 000	447 000	442 000
Revenue	2 311 000	2 280 000	2 069 000	2 027 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 837 000	1 565 000	1 632 000	1 783 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 329 000	2 071 000	2 150 000	2 312 000
Operating Profit	−18 000	209 000	−81 000	−284 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−18 000	209 000	−81 000	−284 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	45 000	45 000	45 000	45 000
Total Tangible Assets	45 000	45 000	45 000	45 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	45 000	45 000	45 000	45 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	415 000	441 000	250 000	507 000
Total Current Assets	497 000	538 000	334 000	587 000
Total Assets	542 000	583 000	379 000	632 000
Total Equity	154 000	172 000	−38 000	43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	4 000	3 000	0
Unpaid Taxes	194 000	226 000	216 000	376 000
Dividends	0	0	0	0
Other Current Debt	190 000	181 000	197 000	212 000
Total Current Debt	388 000	411 000	416 000	589 000
Total Equity and Debt	542 000	583 000	379 000	632 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,69 %	121,51 %	213,16 %	−660,47 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	−0,78 %	9,17 %	−3,91 %	−14,01 %
Current Ratio	1,28	1,31	0,8	1
Quick Ratio	1,28	1,31	0,8	1
Equity Ratio	0,28	0,3	−0,1	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %