B LANGSETH EIENDOM AS

7580 SELBU

Finances

Share Ownership

Return on Equity

6,15 %

Current Ratio

0,53

Debt-to-Equity Ratio

1,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	624 000	624 000	617 000	618 000
Net Income	373 000	371 000	371 000	354 000
Total Assets	12 748 000	11 202 000	10 157 000	6 614 000
Total Equity	6 067 000	5 694 000	5 323 000	4 952 000

Income (NOK)	2022	2021	2020	2019
Revenue	624 000	624 000	617 000	618 000
Expenditure	160 000	156 000	160 000	163 000
Operating Profit	464 000	468 000	457 000	456 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Earnings Before Tax	464 000	468 000	455 000	454 000
Tax	91 000	97 000	85 000	101 000
Net Income	373 000	371 000	371 000	354 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 620 000	11 097 000	10 092 000	6 341 000
Total Current Assets	128 000	105 000	65 000	273 000
Total Assets	12 748 000	11 202 000	10 157 000	6 614 000
Total Retained Equity	5 167 000	4 794 000	4 423 000	4 052 000
Total Equity	6 067 000	5 694 000	5 323 000	4 952 000
Total Long-Term Debt	6 440 000	5 261 000	4 599 000	1 411 000
Total Current Debt	241 000	247 000	235 000	251 000
Total Equity and Debt	12 748 000	11 202 000	10 157 000	6 614 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	624 000	624 000	617 000	618 000
Revenue	624 000	624 000	617 000	618 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	119 000	124 000	129 000	135 000
Impairment	0	0	0	0
Expenditure	160 000	156 000	160 000	163 000
Operating Profit	464 000	468 000	457 000	456 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	373 000	371 000	371 000	354 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	5 000	6 000	7 000	9 000
Total Intangible Assets	5 000	6 000	7 000	9 000
Real Eastate	12 606 000	11 079 000	10 070 000	6 313 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	12 000	15 000	19 000
Total Tangible Assets	12 616 000	11 092 000	10 085 000	6 332 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 620 000	11 097 000	10 092 000	6 341 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	128 000	105 000	65 000	50 000
Total Current Assets	128 000	105 000	65 000	273 000
Total Assets	12 748 000	11 202 000	10 157 000	6 614 000
Total Equity	6 067 000	5 694 000	5 323 000	4 952 000
Short-Term Group Debt	150 000	150 000	150 000	150 000
Total Long-Term Debt	6 440 000	5 261 000	4 599 000	1 411 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	241 000	247 000	235 000	251 000
Total Equity and Debt	12 748 000	11 202 000	10 157 000	6 614 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,15 %	6,52 %	6,97 %	7,15 %
Debt-to-Equity Ratio	1,06	0,92	0,86	0,28
Operating Profit Margin	74,36 %	75 %	74,07 %	73,79 %
Current Ratio	0,53	0,43	0,28	1,09
Quick Ratio	0,53	0,43	0,28	1,09
Equity Ratio	0,48	0,51	0,52	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %