SANDSLIHAUGEN EIENDOM AS

5009 BERGEN

Finances

Share Ownership

Return on Equity

34,79 %

Current Ratio

0,41

Debt-to-Equity Ratio

2,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 416 000	8 575 000	9 674 000	8 362 000
Net Income	4 362 000	699 000	2 664 000	1 142 000
Total Assets	54 012 000	53 748 000	51 239 000	53 306 000
Total Equity	12 537 000	10 964 000	10 265 000	10 324 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 416 000	8 575 000	9 674 000	8 362 000
Expenditure	3 527 000	6 991 000	5 630 000	6 331 000
Operating Profit	6 889 000	1 584 000	4 043 000	2 031 000
Financial Income	0	0	0	0
Financial Costs	1 294 000	688 000	627 000	567 000
Financial Balance	−1 294 000	−688 000	−627 000	−567 000
Earnings Before Tax	5 595 000	896 000	3 416 000	1 464 000
Tax	1 233 000	197 000	752 000	322 000
Net Income	4 362 000	699 000	2 664 000	1 142 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	51 915 000	52 746 000	49 927 000	50 970 000
Total Current Assets	2 097 000	1 002 000	1 312 000	2 335 000
Total Assets	54 012 000	53 748 000	51 239 000	53 306 000
Total Retained Equity	11 537 000	9 964 000	9 265 000	9 324 000
Total Equity	12 537 000	10 964 000	10 265 000	10 324 000
Total Long-Term Debt	36 357 000	40 577 000	37 151 000	33 849 000
Total Current Debt	5 118 000	2 207 000	3 823 000	9 133 000
Total Equity and Debt	54 012 000	53 748 000	51 239 000	53 306 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 416 000	8 575 000	9 674 000	8 362 000
Other Income	0	0	0	0
Revenue	10 416 000	8 575 000	9 674 000	8 362 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 416 000	2 170 000	2 023 000	765 000
Impairment	0	0	0	0
Expenditure	3 527 000	6 991 000	5 630 000	6 331 000
Operating Profit	6 889 000	1 584 000	4 043 000	2 031 000
Financial Income	0	0	0	0
Financial Costs	1 294 000	688 000	627 000	567 000
Financial Balance	−1 294 000	−688 000	−627 000	−567 000
Dividends	0	0	0	0
Net Income	4 362 000	699 000	2 664 000	1 142 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	51 906 000	52 709 000	49 849 000	50 872 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	37 000	77 000	98 000
Total Tangible Assets	51 915 000	52 746 000	49 927 000	50 970 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	51 915 000	52 746 000	49 927 000	50 970 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	521 000	381 000	256 000	691 000
Total Current Assets	2 097 000	1 002 000	1 312 000	2 335 000
Total Assets	54 012 000	53 748 000	51 239 000	53 306 000
Total Equity	12 537 000	10 964 000	10 265 000	10 324 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	36 357 000	40 577 000	37 151 000	33 849 000
Creditors	1 153 000	2 184 000	279 000	8 909 000
Unpaid Taxes	0	23 000	52 000	0
Dividends	0	0	0	0
Other Current Debt	3 965 000	0	3 491 000	224 000
Total Current Debt	5 118 000	2 207 000	3 823 000	9 133 000
Total Equity and Debt	54 012 000	53 748 000	51 239 000	53 306 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,79 %	6,38 %	25,95 %	11,06 %
Debt-to-Equity Ratio	2,9	3,7	3,62	3,28
Operating Profit Margin	66,14 %	18,47 %	41,79 %	24,29 %
Current Ratio	0,41	0,45	0,34	0,26
Quick Ratio	0,41	0,45	0,34	0,26
Equity Ratio	0,23	0,2	0,2	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %