BERGER DATA DA

1768 HALDEN

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

N/A

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2006	2005	2004
Revenue	87 000	20 000	27 000
Net Income	78 000	20 000	27 000
Total Assets	13 000	2 000	10 000
Total Equity	0	0	0

Income (NOK)	2006	2005	2004
Revenue	87 000	20 000	27 000
Expenditure	9 000	0	0
Operating Profit	78 000	20 000	27 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	78 000	20 000	27 000
Tax	0	0	0
Net Income	78 000	20 000	27 000

Balance (NOK)	2006	2005	2004
Total Fixed Assets	10 000	0	0
Total Current Assets	22 000	2 000	10 000
Total Assets	13 000	2 000	10 000
Total Retained Equity	0	0	0
Total Equity	0	0	0
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	0	0	0

Cash flow (NOK)	2006	2005	2004
Sales Income	87 000	20 000	27 000
Other Income	0	0	0
Revenue	87 000	20 000	27 000
Cost of Goods Sold	9 000	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	9 000	0	0
Operating Profit	78 000	20 000	27 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	78 000	20 000	27 000

Balance details (NOK)	2006	2005	2004
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	10 000	0	0
Total Tangible Assets	10 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	10 000	0	0
Stock	9 000	0	0
Total Investments	0	0	0
Cash, Bank	0	0	0
Total Current Assets	22 000	2 000	10 000
Total Assets	13 000	2 000	10 000
Total Equity	0	0	0
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	0	0	0

Financial indicators	2006	2005	2004
Return on Equity	-	-	-
Debt-to-Equity Ratio	-	-	-
Operating Profit Margin	89,66 %	100 %	100 %
Current Ratio	-	-	-
Quick Ratio	−2,44	-	-
Equity Ratio	0	0	0
Gross Profit Margin	89,66 %	100 %	100 %