company

ODD HENNING ARNTZEN

1177 OSLO

Finances

Share Ownership

Return on Equity

169,23 %

Current Ratio

1,83

Debt-to-Equity Ratio

0

Key figures (NOK)	2013	2012	2011	2010
Revenue	270 000	359 000	448 000	593 000
Net Income	66 000	169 000	273 000	417 000
Total Assets	88 000	145 000	125 000	1 117 000
Total Equity	39 000	77 000	7 000	−9 000

Income (NOK)	2013	2012	2011	2010
Revenue	270 000	359 000	448 000	593 000
Expenditure	205 000	190 000	177 000	176 000
Operating Profit	66 000	169 000	272 000	417 000
Financial Income	0	0	2 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	0
Earnings Before Tax	66 000	169 000	273 000	417 000
Tax	0	0	0	0
Net Income	66 000	169 000	273 000	417 000

Balance (NOK)	2013	2012	2011	2010
Total Fixed Assets	0	0	0	0
Total Current Assets	88 000	145 000	125 000	1 117 000
Total Assets	88 000	145 000	125 000	1 117 000
Total Retained Equity	39 000	77 000	7 000	−9 000
Total Equity	39 000	77 000	7 000	−9 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	48 000	68 000	118 000	1 127 000
Total Equity and Debt	88 000	145 000	125 000	1 117 000

Cash flow (NOK)	2013	2012	2011	2010
Sales Income	270 000	355 000	447 000	633 000
Other Income	0	4 000	1 000	−40 000
Revenue	270 000	359 000	448 000	593 000
Cost of Goods Sold	5 000	0	1 000	0
Salary Costs	25 000	18 000	28 000	19 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	205 000	190 000	177 000	176 000
Operating Profit	66 000	169 000	272 000	417 000
Financial Income	0	0	2 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	0
Dividends	0	0	0	0
Net Income	66 000	169 000	273 000	417 000

Balance details (NOK)	2013	2012	2011	2010
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	77 000	107 000	1 088 000
Total Current Assets	88 000	145 000	125 000	1 117 000
Total Assets	88 000	145 000	125 000	1 117 000
Total Equity	39 000	77 000	7 000	−9 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	42 000	66 000	102 000	1 111 000
Unpaid Taxes	6 000	2 000	16 000	16 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	48 000	68 000	118 000	1 127 000
Total Equity and Debt	88 000	145 000	125 000	1 117 000

Financial indicators	2013	2012	2011	2010
Return on Equity	169,23 %	219,48 %	3 900 %	−4 633,33 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	24,44 %	47,08 %	60,71 %	70,32 %
Current Ratio	1,83	2,13	1,06	0,99
Quick Ratio	1,83	2,13	1,06	0,99
Equity Ratio	0,44	0,53	0,06	−0,01
Gross Profit Margin	98,15 %	100 %	99,78 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English