HENRIK AKSJEHALD AS

5011 BERGEN

Finances

Return on Equity

17,06 %

Current Ratio

4,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 529 000	1 502 000	6 000	2 357 000
Total Assets	10 645 000	9 900 000	7 157 000	8 318 000
Total Equity	8 960 000	7 432 000	6 929 000	6 923 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	9 000	9 000	9 000
Operating Profit	−11 000	−9 000	−9 000	−9 000
Financial Income	1 587 000	1 512 000	17 000	2 369 000
Financial Costs	45 000	0	0	0
Financial Balance	1 542 000	1 512 000	17 000	2 369 000
Earnings Before Tax	1 531 000	1 503 000	8 000	2 359 000
Tax	2 000	1 000	2 000	2 000
Net Income	1 529 000	1 502 000	6 000	2 357 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 320 000	3 394 000	3 410 000	3 457 000
Total Current Assets	7 325 000	6 506 000	3 747 000	4 861 000
Total Assets	10 645 000	9 900 000	7 157 000	8 318 000
Total Retained Equity	8 660 000	7 132 000	6 629 000	6 623 000
Total Equity	8 960 000	7 432 000	6 929 000	6 923 000
Total Long-Term Debt	0	1 199 000	219 000	585 000
Total Current Debt	1 685 000	1 269 000	8 000	809 000
Total Equity and Debt	10 645 000	9 900 000	7 157 000	8 318 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	9 000	9 000	9 000
Operating Profit	−11 000	−9 000	−9 000	−9 000
Financial Income	1 587 000	1 512 000	17 000	2 369 000
Financial Costs	45 000	0	0	0
Financial Balance	1 542 000	1 512 000	17 000	2 369 000
Dividends	0	1 000 000	0	0
Net Income	1 529 000	1 502 000	6 000	2 357 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 320 000	3 394 000	3 410 000	3 457 000
Total Fixed Assets	3 320 000	3 394 000	3 410 000	3 457 000
Stock	0	0	0	0
Total Investments	4 044 000	0	0	0
Cash, Bank	1 781 000	5 006 000	3 747 000	2 511 000
Total Current Assets	7 325 000	6 506 000	3 747 000	4 861 000
Total Assets	10 645 000	9 900 000	7 157 000	8 318 000
Total Equity	8 960 000	7 432 000	6 929 000	6 923 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 199 000	219 000	585 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 000 000	0	0
Other Current Debt	1 683 000	268 000	6 000	807 000
Total Current Debt	1 685 000	1 269 000	8 000	809 000
Total Equity and Debt	10 645 000	9 900 000	7 157 000	8 318 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,06 %	20,21 %	0,09 %	34,05 %
Debt-to-Equity Ratio	0	0,16	0,03	0,08
Operating Profit Margin	-	-	-	-
Current Ratio	4,35	5,13	468,38	6,01
Quick Ratio	4,35	5,13	468,38	6,01
Equity Ratio	0,84	0,75	0,97	0,83
Gross Profit Margin	-	-	-	-