NORSK RYPE- OG TYTINGLAG AS

1367 SNARØYA

Finances

Return on Equity

149,62 %

Current Ratio

1,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	986 000	−30 000	−128 000	783 000
Total Assets	1 659 000	673 000	703 000	1 731 000
Total Equity	659 000	673 000	703 000	1 731 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	20 000	28 000	16 000
Operating Profit	−14 000	−20 000	−28 000	−16 000
Financial Income	1 000 000	0	0	800 000
Financial Costs	0	10 000	0	0
Financial Balance	1 000 000	−10 000	0	800 000
Earnings Before Tax	986 000	−30 000	−28 000	784 000
Tax	0	0	100 000	2 000
Net Income	986 000	−30 000	−128 000	783 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	300 000	300 000	310 000	410 000
Total Current Assets	1 359 000	373 000	393 000	1 321 000
Total Assets	1 659 000	673 000	703 000	1 731 000
Total Retained Equity	559 000	573 000	603 000	1 631 000
Total Equity	659 000	673 000	703 000	1 731 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000 000	0	0	0
Total Equity and Debt	1 659 000	673 000	703 000	1 731 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	20 000	28 000	16 000
Operating Profit	−14 000	−20 000	−28 000	−16 000
Financial Income	1 000 000	0	0	800 000
Financial Costs	0	10 000	0	0
Financial Balance	1 000 000	−10 000	0	800 000
Dividends	1 000 000	0	900 000	0
Net Income	986 000	−30 000	−128 000	783 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	100 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	300 000	300 000	310 000	310 000
Total Fixed Assets	300 000	300 000	310 000	410 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 359 000	373 000	393 000	1 321 000
Total Current Assets	1 359 000	373 000	393 000	1 321 000
Total Assets	1 659 000	673 000	703 000	1 731 000
Total Equity	659 000	673 000	703 000	1 731 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	0	900 000	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000 000	0	0	0
Total Equity and Debt	1 659 000	673 000	703 000	1 731 000

Financial indicators	2022	2021	2020	2019
Return on Equity	149,62 %	−4,46 %	−18,21 %	45,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,36	-	-	-
Quick Ratio	1,36	-	-	-
Equity Ratio	0,4	1	1	1
Gross Profit Margin	-	-	-	-