FRØILAND & FRØILAND AS

5529 HAUGESUND

Finances

Return on Equity

−3,08 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 000	0	−4 000	−15 000
Total Assets	250 000	67 000	67 000	71 000
Total Equity	65 000	67 000	67 000	71 000

Income (NOK)	2022	2020	2019
Revenue	0	0	0
Expenditure	0	5 000	15 000
Operating Profit	0	−5 000	−15 000
Financial Income	0	1 000	0
Financial Costs	2 000	0	0
Financial Balance	−2 000	1 000	0
Earnings Before Tax	−2 000	−4 000	−15 000
Tax	0	0	0
Net Income	−2 000	−4 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	250 000	0	0	0
Total Current Assets	0	67 000	67 000	71 000
Total Assets	250 000	67 000	67 000	71 000
Total Retained Equity	−60 000	−58 000	−58 000	−54 000
Total Equity	65 000	67 000	67 000	71 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	185 000	0	0	0
Total Equity and Debt	250 000	67 000	67 000	71 000

Cash flow (NOK)	2022	2020	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	5 000	15 000
Operating Profit	0	−5 000	−15 000
Financial Income	0	1 000	0
Financial Costs	2 000	0	0
Financial Balance	−2 000	1 000	0
Dividends	0	0	0
Net Income	−2 000	−4 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	250 000	0	0	0
Total Fixed Assets	250 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	67 000	67 000	71 000
Total Current Assets	0	67 000	67 000	71 000
Total Assets	250 000	67 000	67 000	71 000
Total Equity	65 000	67 000	67 000	71 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	185 000	0	0	0
Total Current Debt	185 000	0	0	0
Total Equity and Debt	250 000	67 000	67 000	71 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,08 %	0 %	−5,97 %	−21,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	-	-	-
Quick Ratio	0	-	-	-
Equity Ratio	0,26	1	1	1
Gross Profit Margin	-	-	-	-