ADVOKAT JOSTEIN MORØNNING

2420 TRYSIL

Finances

Share Ownership

Return on Equity

7 047,22 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 066 000	4 957 000	5 601 000	5 372 000
Net Income	2 537 000	2 765 000	3 323 000	3 632 000
Total Assets	849 000	513 000	691 000	650 000
Total Equity	36 000	−155 000	−173 000	−238 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 066 000	4 957 000	5 601 000	5 372 000
Expenditure	2 642 000	2 327 000	2 390 000	1 841 000
Operating Profit	2 423 000	2 630 000	3 211 000	3 532 000
Financial Income	120 000	135 000	130 000	116 000
Financial Costs	6 000	0	18 000	16 000
Financial Balance	114 000	135 000	112 000	100 000
Earnings Before Tax	2 537 000	2 765 000	3 323 000	3 632 000
Tax	0	0	0	0
Net Income	2 537 000	2 765 000	3 323 000	3 632 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	10 000	15 000	20 000
Total Current Assets	844 000	503 000	675 000	630 000
Total Assets	849 000	513 000	691 000	650 000
Total Retained Equity	36 000	−155 000	−173 000	−238 000
Total Equity	36 000	−155 000	−173 000	−238 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	813 000	668 000	863 000	888 000
Total Equity and Debt	849 000	513 000	691 000	650 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 053 000	4 948 000	5 590 000	5 325 000
Other Income	13 000	9 000	11 000	47 000
Revenue	5 066 000	4 957 000	5 601 000	5 372 000
Cost of Goods Sold	79 000	0	0	0
Salary Costs	1 511 000	1 335 000	1 264 000	910 000
Depreciation	5 000	5 000	5 000	12 000
Impairment	0	0	0	0
Expenditure	2 642 000	2 327 000	2 390 000	1 841 000
Operating Profit	2 423 000	2 630 000	3 211 000	3 532 000
Financial Income	120 000	135 000	130 000	116 000
Financial Costs	6 000	0	18 000	16 000
Financial Balance	114 000	135 000	112 000	100 000
Dividends	0	0	0	0
Net Income	2 537 000	2 765 000	3 323 000	3 632 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	10 000	15 000	20 000
Total Tangible Assets	5 000	10 000	15 000	20 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	10 000	15 000	20 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	581 000	258 000	216 000	267 000
Total Current Assets	844 000	503 000	675 000	630 000
Total Assets	849 000	513 000	691 000	650 000
Total Equity	36 000	−155 000	−173 000	−238 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	56 000	8 000	16 000	159 000
Unpaid Taxes	442 000	334 000	343 000	539 000
Dividends	0	0	0	0
Other Current Debt	314 000	326 000	504 000	190 000
Total Current Debt	813 000	668 000	863 000	888 000
Total Equity and Debt	849 000	513 000	691 000	650 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7 047,22 %	−1 783,87 %	−1 920,81 %	−1 526,05 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	47,83 %	53,06 %	57,33 %	65,75 %
Current Ratio	1,04	0,75	0,78	0,71
Quick Ratio	1,04	0,75	0,78	0,71
Equity Ratio	0,04	−0,3	−0,25	−0,37
Gross Profit Margin	98,44 %	100 %	100 %	100 %