FORSKNINGS- OG UNDERVISNINGSFONDET VED NTNU

Share Ownership

Return on Equity

−16,23 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−292 000	289 000	216 000	349 000
Net Income	−331 000	222 000	189 000	307 000
Total Assets	2 040 000	2 371 000	2 150 000	1 961 000
Total Equity	2 040 000	2 371 000	2 149 000	1 961 000

Income (NOK)	2022	2021	2020	2019
Revenue	−292 000	289 000	216 000	349 000
Expenditure	18 000	16 000	17 000	11 000
Operating Profit	−309 000	272 000	199 000	337 000
Financial Income	0	0	0	0
Financial Costs	23 000	50 000	10 000	30 000
Financial Balance	−23 000	−50 000	−10 000	−30 000
Earnings Before Tax	−331 000	222 000	189 000	307 000
Tax	0	0	0	0
Net Income	−331 000	222 000	189 000	307 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 040 000	2 371 000	2 150 000	1 961 000
Total Assets	2 040 000	2 371 000	2 150 000	1 961 000
Total Retained Equity	1 734 000	2 065 000	1 843 000	1 655 000
Total Equity	2 040 000	2 371 000	2 149 000	1 961 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	1 000	0
Total Equity and Debt	2 040 000	2 371 000	2 150 000	1 961 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−292 000	289 000	216 000	349 000
Revenue	−292 000	289 000	216 000	349 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	10 000	11 000	5 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	16 000	17 000	11 000
Operating Profit	−309 000	272 000	199 000	337 000
Financial Income	0	0	0	0
Financial Costs	23 000	50 000	10 000	30 000
Financial Balance	−23 000	−50 000	−10 000	−30 000
Dividends	0	0	0	0
Net Income	−331 000	222 000	189 000	307 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	1 997 000	2 318 000	2 123 000	1 895 000
Cash, Bank	42 000	53 000	27 000	67 000
Total Current Assets	2 040 000	2 371 000	2 150 000	1 961 000
Total Assets	2 040 000	2 371 000	2 150 000	1 961 000
Total Equity	2 040 000	2 371 000	2 149 000	1 961 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	0
Total Current Debt	0	0	1 000	0
Total Equity and Debt	2 040 000	2 371 000	2 150 000	1 961 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,23 %	9,36 %	8,79 %	15,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	105,82 %	94,12 %	92,13 %	96,56 %
Current Ratio	-	-	2 150	-
Quick Ratio	-	-	2 150	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %