SOLVANG EIGEDOM AS

6057 ELLINGSØY

Finances

Share Ownership

Return on Equity

−1,48 %

Current Ratio

0,2

Debt-to-Equity Ratio

2,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 027 000	1 036 000	802 000	818 000
Net Income	−26 000	78 000	−18 000	42 000
Total Assets	6 929 000	7 160 000	6 987 000	4 702 000
Total Equity	1 756 000	1 783 000	1 705 000	1 723 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 027 000	1 036 000	802 000	818 000
Expenditure	856 000	762 000	683 000	616 000
Operating Profit	171 000	273 000	120 000	203 000
Financial Income	0	0	0	0
Financial Costs	204 000	174 000	143 000	148 000
Financial Balance	−204 000	−174 000	−143 000	−148 000
Earnings Before Tax	−34 000	100 000	−24 000	54 000
Tax	−7 000	22 000	−5 000	12 000
Net Income	−26 000	78 000	−18 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 802 000	6 999 000	6 813 000	4 281 000
Total Current Assets	127 000	161 000	174 000	422 000
Total Assets	6 929 000	7 160 000	6 987 000	4 702 000
Total Retained Equity	1 238 000	1 265 000	1 187 000	1 205 000
Total Equity	1 756 000	1 783 000	1 705 000	1 723 000
Total Long-Term Debt	4 537 000	4 891 000	5 216 000	2 920 000
Total Current Debt	636 000	486 000	66 000	59 000
Total Equity and Debt	6 929 000	7 160 000	6 987 000	4 702 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 000	0	0	0
Other Income	1 024 000	1 036 000	802 000	818 000
Revenue	1 027 000	1 036 000	802 000	818 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	459 000	401 000	288 000	265 000
Impairment	0	0	0	0
Expenditure	856 000	762 000	683 000	616 000
Operating Profit	171 000	273 000	120 000	203 000
Financial Income	0	0	0	0
Financial Costs	204 000	174 000	143 000	148 000
Financial Balance	−204 000	−174 000	−143 000	−148 000
Dividends	0	0	0	0
Net Income	−26 000	78 000	−18 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 561 000	6 690 000	6 813 000	4 281 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	241 000	308 000	0	0
Total Tangible Assets	6 802 000	6 999 000	6 813 000	4 281 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 802 000	6 999 000	6 813 000	4 281 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	107 000	76 000	123 000	367 000
Total Current Assets	127 000	161 000	174 000	422 000
Total Assets	6 929 000	7 160 000	6 987 000	4 702 000
Total Equity	1 756 000	1 783 000	1 705 000	1 723 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 537 000	4 891 000	5 216 000	2 920 000
Creditors	25 000	101 000	22 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	611 000	385 000	44 000	49 000
Total Current Debt	636 000	486 000	66 000	59 000
Total Equity and Debt	6 929 000	7 160 000	6 987 000	4 702 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,48 %	4,37 %	−1,06 %	2,44 %
Debt-to-Equity Ratio	2,58	2,74	3,06	1,69
Operating Profit Margin	16,65 %	26,35 %	14,96 %	24,82 %
Current Ratio	0,2	0,33	2,64	7,15
Quick Ratio	0,2	0,33	2,64	7,15
Equity Ratio	0,25	0,25	0,24	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %