MACHINE PRODUCTS EIENDOM AS

6019 ÅLESUND

Finances

Share Ownership

Return on Equity

15,42 %

Current Ratio

0,94

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 746 000	1 746 000	1 746 000	1 746 000
Net Income	956 000	959 000	916 000	853 000
Total Assets	7 187 000	6 780 000	7 782 000	8 500 000
Total Equity	6 198 000	5 743 000	5 783 000	4 867 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 746 000	1 746 000	1 746 000	1 746 000
Expenditure	526 000	490 000	487 000	513 000
Operating Profit	1 220 000	1 256 000	1 259 000	1 233 000
Financial Income	5 000	0	5 000	12 000
Financial Costs	0	26 000	90 000	152 000
Financial Balance	5 000	−26 000	−85 000	−140 000
Earnings Before Tax	1 225 000	1 230 000	1 174 000	1 093 000
Tax	270 000	271 000	258 000	241 000
Net Income	956 000	959 000	916 000	853 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 299 000	6 692 000	7 085 000	7 478 000
Total Current Assets	888 000	88 000	697 000	1 023 000
Total Assets	7 187 000	6 780 000	7 782 000	8 500 000
Total Retained Equity	6 098 000	5 643 000	5 683 000	4 767 000
Total Equity	6 198 000	5 743 000	5 783 000	4 867 000
Total Long-Term Debt	43 000	329 000	1 559 000	3 186 000
Total Current Debt	946 000	708 000	440 000	447 000
Total Equity and Debt	7 187 000	6 780 000	7 782 000	8 500 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 746 000	1 746 000	1 746 000	1 746 000
Revenue	1 746 000	1 746 000	1 746 000	1 746 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	393 000	393 000	393 000	390 000
Impairment	0	0	0	0
Expenditure	526 000	490 000	487 000	513 000
Operating Profit	1 220 000	1 256 000	1 259 000	1 233 000
Financial Income	5 000	0	5 000	12 000
Financial Costs	0	26 000	90 000	152 000
Financial Balance	5 000	−26 000	−85 000	−140 000
Dividends	500 000	0	0	0
Net Income	956 000	959 000	916 000	853 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 299 000	6 692 000	7 085 000	7 478 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 299 000	6 692 000	7 085 000	7 478 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 299 000	6 692 000	7 085 000	7 478 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	852 000	55 000	176 000	994 000
Total Current Assets	888 000	88 000	697 000	1 023 000
Total Assets	7 187 000	6 780 000	7 782 000	8 500 000
Total Equity	6 198 000	5 743 000	5 783 000	4 867 000
Short-Term Group Debt	0	0	36 000	45 000
Total Long-Term Debt	43 000	329 000	1 559 000	3 186 000
Creditors	81 000	34 000	25 000	30 000
Unpaid Taxes	64 000	71 000	73 000	70 000
Dividends	500 000	0	0	0
Other Current Debt	0	303 000	21 000	36 000
Total Current Debt	946 000	708 000	440 000	447 000
Total Equity and Debt	7 187 000	6 780 000	7 782 000	8 500 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,42 %	16,7 %	15,84 %	17,53 %
Debt-to-Equity Ratio	0,01	0,06	0,27	0,65
Operating Profit Margin	69,87 %	71,94 %	72,11 %	70,62 %
Current Ratio	0,94	0,12	1,58	2,29
Quick Ratio	0,94	0,12	1,58	2,29
Equity Ratio	0,86	0,85	0,74	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %