EKKO MANGER AS

5936 MANGER

Finances

Share Ownership

Return on Equity

1,14 %

Current Ratio

0,23

Debt-to-Equity Ratio

0,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	365 000	347 000	412 000	4 087 000
Net Income	20 000	26 000	−30 000	2 609 000
Total Assets	3 477 000	3 672 000	3 828 000	4 170 000
Total Equity	1 757 000	1 737 000	1 711 000	1 741 000

Income (NOK)	2022	2021	2020	2019
Revenue	365 000	347 000	412 000	4 087 000
Expenditure	299 000	278 000	408 000	729 000
Operating Profit	66 000	65 000	4 000	3 359 000
Financial Income	3 000	3 000	4 000	6 000
Financial Costs	44 000	34 000	42 000	125 000
Financial Balance	−41 000	−31 000	−38 000	−119 000
Earnings Before Tax	25 000	34 000	−34 000	3 240 000
Tax	6 000	7 000	−4 000	631 000
Net Income	20 000	26 000	−30 000	2 609 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 379 000	3 513 000	3 592 000	3 640 000
Total Current Assets	98 000	159 000	235 000	530 000
Total Assets	3 477 000	3 672 000	3 828 000	4 170 000
Total Retained Equity	356 000	336 000	310 000	340 000
Total Equity	1 757 000	1 737 000	1 711 000	1 741 000
Total Long-Term Debt	1 297 000	1 484 000	1 670 000	1 866 000
Total Current Debt	424 000	451 000	447 000	563 000
Total Equity and Debt	3 477 000	3 672 000	3 828 000	4 170 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 000	342 000	412 000	430 000
Other Income	360 000	4 000	0	3 657 000
Revenue	365 000	347 000	412 000	4 087 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	134 000	117 000	114 000	238 000
Impairment	0	0	0	0
Expenditure	299 000	278 000	408 000	729 000
Operating Profit	66 000	65 000	4 000	3 359 000
Financial Income	3 000	3 000	4 000	6 000
Financial Costs	44 000	34 000	42 000	125 000
Financial Balance	−41 000	−31 000	−38 000	−119 000
Dividends	0	0	0	0
Net Income	20 000	26 000	−30 000	2 609 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 349 000	3 479 000	3 592 000	3 640 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	35 000	0	0
Total Tangible Assets	3 379 000	3 513 000	3 592 000	3 640 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 379 000	3 513 000	3 592 000	3 640 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	74 000	80 000	395 000
Total Current Assets	98 000	159 000	235 000	530 000
Total Assets	3 477 000	3 672 000	3 828 000	4 170 000
Total Equity	1 757 000	1 737 000	1 711 000	1 741 000
Short-Term Group Debt	400 000	0	0	0
Total Long-Term Debt	1 297 000	1 484 000	1 670 000	1 866 000
Creditors	3 000	4 000	13 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	21 000	447 000	434 000	563 000
Total Current Debt	424 000	451 000	447 000	563 000
Total Equity and Debt	3 477 000	3 672 000	3 828 000	4 170 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,14 %	1,5 %	−1,75 %	149,86 %
Debt-to-Equity Ratio	0,74	0,85	0,98	1,07
Operating Profit Margin	18,08 %	18,73 %	0,97 %	82,19 %
Current Ratio	0,23	0,35	0,53	0,94
Quick Ratio	0,23	0,35	0,53	0,94
Equity Ratio	0,51	0,47	0,45	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %