BERGSLAND EIENDOM AS

3716 SKIEN

Finances

Share Ownership

Return on Equity

16,3 %

Current Ratio

2,84

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	206 000	198 000	208 000	189 000
Net Income	111 000	102 000	66 000	25 000
Total Assets	765 000	647 000	886 000	808 000
Total Equity	681 000	569 000	817 000	751 000

Income (NOK)	2022	2021	2020	2019
Revenue	206 000	198 000	208 000	189 000
Expenditure	64 000	68 000	124 000	158 000
Operating Profit	142 000	130 000	84 000	31 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Earnings Before Tax	143 000	131 000	85 000	32 000
Tax	31 000	29 000	19 000	7 000
Net Income	111 000	102 000	66 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	558 000	574 000	599 000	624 000
Total Current Assets	207 000	73 000	286 000	184 000
Total Assets	765 000	647 000	886 000	808 000
Total Retained Equity	281 000	169 000	417 000	351 000
Total Equity	681 000	569 000	817 000	751 000
Total Long-Term Debt	12 000	13 000	13 000	14 000
Total Current Debt	73 000	65 000	56 000	43 000
Total Equity and Debt	765 000	647 000	886 000	808 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	6 000	0
Other Income	206 000	198 000	202 000	189 000
Revenue	206 000	198 000	208 000	189 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	16 000	26 000	25 000	24 000
Impairment	0	0	0	0
Expenditure	64 000	68 000	124 000	158 000
Operating Profit	142 000	130 000	84 000	31 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Dividends	0	350 000	0	0
Net Income	111 000	102 000	66 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	558 000	574 000	589 000	605 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	10 000	19 000
Total Tangible Assets	558 000	574 000	599 000	624 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	558 000	574 000	599 000	624 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	207 000	73 000	286 000	176 000
Total Current Assets	207 000	73 000	286 000	184 000
Total Assets	765 000	647 000	886 000	808 000
Total Equity	681 000	569 000	817 000	751 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 000	13 000	13 000	14 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	350 000	0	0
Other Current Debt	41 000	36 000	36 000	36 000
Total Current Debt	73 000	65 000	56 000	43 000
Total Equity and Debt	765 000	647 000	886 000	808 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,3 %	17,93 %	8,08 %	3,33 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,02
Operating Profit Margin	68,93 %	65,66 %	40,38 %	16,4 %
Current Ratio	2,84	1,12	5,11	4,28
Quick Ratio	2,84	1,12	5,11	4,28
Equity Ratio	0,89	0,88	0,92	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %