OPPERUD EIENDOM AS

3516 HØNEFOSS

Finances

Share Ownership

Return on Equity

−1,97 %

Current Ratio

78,68

Debt-to-Equity Ratio

0,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	260 000	328 000	247 000	165 000
Net Income	−83 000	−121 000	−447 000	−179 000
Total Assets	6 889 000	7 035 000	7 202 000	7 914 000
Total Equity	4 214 000	4 297 000	4 418 000	4 865 000

Income (NOK)	2022	2021	2020	2019
Revenue	260 000	328 000	247 000	165 000
Expenditure	347 000	484 000	818 000	393 000
Operating Profit	−86 000	−156 000	−572 000	−227 000
Financial Income	3 000	1 000	1 000	4 000
Financial Costs	0	0	2 000	7 000
Financial Balance	3 000	1 000	−1 000	−3 000
Earnings Before Tax	−83 000	−155 000	−572 000	−230 000
Tax	0	−34 000	−126 000	−51 000
Net Income	−83 000	−121 000	−447 000	−179 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 663 000	3 673 000	3 978 000	4 162 000
Total Current Assets	3 226 000	3 362 000	3 224 000	3 752 000
Total Assets	6 889 000	7 035 000	7 202 000	7 914 000
Total Retained Equity	4 114 000	4 197 000	4 318 000	4 765 000
Total Equity	4 214 000	4 297 000	4 418 000	4 865 000
Total Long-Term Debt	2 635 000	2 635 000	2 745 000	2 906 000
Total Current Debt	41 000	104 000	38 000	142 000
Total Equity and Debt	6 889 000	7 035 000	7 202 000	7 914 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	260 000	328 000	247 000	165 000
Revenue	260 000	328 000	247 000	165 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	1 000	0	1 000
Depreciation	66 000	82 000	184 000	154 000
Impairment	0	0	0	0
Expenditure	347 000	484 000	818 000	393 000
Operating Profit	−86 000	−156 000	−572 000	−227 000
Financial Income	3 000	1 000	1 000	4 000
Financial Costs	0	0	2 000	7 000
Financial Balance	3 000	1 000	−1 000	−3 000
Dividends	0	0	0	0
Net Income	−83 000	−121 000	−447 000	−179 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 614 000	3 673 000	3 566 000	3 625 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 000	0	411 000	536 000
Total Tangible Assets	3 663 000	3 673 000	3 978 000	4 162 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 663 000	3 673 000	3 978 000	4 162 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 017 000	3 174 000	3 028 000	3 103 000
Total Current Assets	3 226 000	3 362 000	3 224 000	3 752 000
Total Assets	6 889 000	7 035 000	7 202 000	7 914 000
Total Equity	4 214 000	4 297 000	4 418 000	4 865 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 635 000	2 635 000	2 745 000	2 906 000
Creditors	6 000	2 000	3 000	2 000
Unpaid Taxes	35 000	25 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	41 000	104 000	38 000	142 000
Total Equity and Debt	6 889 000	7 035 000	7 202 000	7 914 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,97 %	−2,82 %	−10,12 %	−3,68 %
Debt-to-Equity Ratio	0,63	0,61	0,62	0,6
Operating Profit Margin	−33,08 %	−47,56 %	−231,58 %	−137,58 %
Current Ratio	78,68	32,33	84,84	26,42
Quick Ratio	78,68	32,33	84,84	26,42
Equity Ratio	0,61	0,61	0,61	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %