LOCATION SERVICES AS

0484 OSLO

Finances

Share Ownership

Return on Equity

36,92 %

Current Ratio

1,33

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 704 000	2 390 000	1 709 000	2 098 000
Net Income	381 000	180 000	139 000	166 000
Total Assets	1 505 000	1 249 000	1 094 000	1 161 000
Total Equity	1 032 000	852 000	872 000	833 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 704 000	2 390 000	1 709 000	2 098 000
Expenditure	2 180 000	2 137 000	1 541 000	1 862 000
Operating Profit	524 000	253 000	168 000	235 000
Financial Income	1 000	0	0	0
Financial Costs	2 000	6 000	1 000	5 000
Financial Balance	−1 000	−6 000	−1 000	−5 000
Earnings Before Tax	522 000	247 000	167 000	230 000
Tax	141 000	68 000	27 000	49 000
Net Income	381 000	180 000	139 000	166 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	928 000	991 000	747 000	831 000
Total Current Assets	577 000	258 000	347 000	330 000
Total Assets	1 505 000	1 249 000	1 094 000	1 161 000
Total Retained Equity	932 000	752 000	772 000	733 000
Total Equity	1 032 000	852 000	872 000	833 000
Total Long-Term Debt	38 000	33 000	36 000	24 000
Total Current Debt	435 000	365 000	185 000	304 000
Total Equity and Debt	1 505 000	1 249 000	1 094 000	1 161 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 700 000	2 390 000	1 709 000	2 094 000
Other Income	5 000	0	0	5 000
Revenue	2 704 000	2 390 000	1 709 000	2 098 000
Cost of Goods Sold	433 000	349 000	268 000	337 000
Salary Costs	919 000	1 102 000	734 000	958 000
Depreciation	324 000	226 000	226 000	192 000
Impairment	0	0	0	0
Expenditure	2 180 000	2 137 000	1 541 000	1 862 000
Operating Profit	524 000	253 000	168 000	235 000
Financial Income	1 000	0	0	0
Financial Costs	2 000	6 000	1 000	5 000
Financial Balance	−1 000	−6 000	−1 000	−5 000
Dividends	200 000	200 000	100 000	100 000
Net Income	381 000	180 000	139 000	166 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	838 000	960 000	712 000	798 000
Total Tangible Assets	838 000	960 000	712 000	798 000
Total Fiancial Fixed Assets	90 000	32 000	35 000	33 000
Total Fixed Assets	928 000	991 000	747 000	831 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	523 000	174 000	237 000	210 000
Total Current Assets	577 000	258 000	347 000	330 000
Total Assets	1 505 000	1 249 000	1 094 000	1 161 000
Total Equity	1 032 000	852 000	872 000	833 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	38 000	33 000	36 000	24 000
Creditors	4 000	62 000	−35 000	−17 000
Unpaid Taxes	158 000	88 000	128 000	92 000
Dividends	200 000	200 000	100 000	100 000
Other Current Debt	−59 000	−42 000	−32 000	69 000
Total Current Debt	435 000	365 000	185 000	304 000
Total Equity and Debt	1 505 000	1 249 000	1 094 000	1 161 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,92 %	21,13 %	15,94 %	19,93 %
Debt-to-Equity Ratio	0,04	0,04	0,04	0,03
Operating Profit Margin	19,38 %	10,59 %	9,83 %	11,2 %
Current Ratio	1,33	0,71	1,88	1,09
Quick Ratio	1,33	0,71	1,88	1,09
Equity Ratio	0,69	0,68	0,8	0,72
Gross Profit Margin	83,99 %	85,4 %	84,32 %	83,94 %