COLUMBUS CONSULTING AS

0265 OSLO

Finances

Share Ownership

Return on Equity

−17,83 %

Current Ratio

4,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	734 000	1 333 000	892 000	962 000
Net Income	−340 000	421 000	2 000	72 000
Total Assets	2 221 000	2 399 000	2 517 000	2 222 000
Total Equity	1 907 000	2 247 000	1 826 000	1 825 000

Income (NOK)	2022	2021	2020	2019
Revenue	734 000	1 333 000	892 000	962 000
Expenditure	1 073 000	857 000	895 000	900 000
Operating Profit	−340 000	476 000	−3 000	63 000
Financial Income	0	3 000	5 000	9 000
Financial Costs	0	0	0	0
Financial Balance	0	3 000	5 000	9 000
Earnings Before Tax	−340 000	479 000	2 000	72 000
Tax	0	58 000	0	0
Net Income	−340 000	421 000	2 000	72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	787 000	787 000	787 000	787 000
Total Current Assets	1 434 000	1 612 000	1 730 000	1 435 000
Total Assets	2 221 000	2 399 000	2 517 000	2 222 000
Total Retained Equity	1 807 000	2 147 000	1 726 000	1 725 000
Total Equity	1 907 000	2 247 000	1 826 000	1 825 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	314 000	152 000	691 000	398 000
Total Equity and Debt	2 221 000	2 399 000	2 517 000	2 222 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	734 000	1 333 000	892 000	962 000
Other Income	0	0	0	0
Revenue	734 000	1 333 000	892 000	962 000
Cost of Goods Sold	0	0	0	0
Salary Costs	490 000	490 000	488 000	491 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 073 000	857 000	895 000	900 000
Operating Profit	−340 000	476 000	−3 000	63 000
Financial Income	0	3 000	5 000	9 000
Financial Costs	0	0	0	0
Financial Balance	0	3 000	5 000	9 000
Dividends	0	0	0	0
Net Income	−340 000	421 000	2 000	72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	787 000	787 000	787 000	787 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	787 000	787 000	787 000	787 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	787 000	787 000	787 000	787 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 493 000	1 553 000	1 730 000	1 435 000
Total Current Assets	1 434 000	1 612 000	1 730 000	1 435 000
Total Assets	2 221 000	2 399 000	2 517 000	2 222 000
Total Equity	1 907 000	2 247 000	1 826 000	1 825 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	0	0	0
Unpaid Taxes	32 000	39 000	39 000	32 000
Dividends	0	0	0	0
Other Current Debt	263 000	54 000	651 000	365 000
Total Current Debt	314 000	152 000	691 000	398 000
Total Equity and Debt	2 221 000	2 399 000	2 517 000	2 222 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,83 %	18,74 %	0,11 %	3,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−46,32 %	35,71 %	−0,34 %	6,55 %
Current Ratio	4,57	10,61	2,5	3,61
Quick Ratio	4,57	10,61	2,5	3,61
Equity Ratio	0,86	0,94	0,73	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %