company

OPUS AS

3133 DUKEN

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−0,36 %

Current Ratio

8,39

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	15 000	15 000	914 000
Net Income	−18 000	−62 000	−117 000	1 430 000
Total Assets	6 365 000	6 374 000	5 832 000	8 827 000
Total Equity	5 057 000	5 074 000	5 136 000	5 253 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	15 000	15 000	914 000
Expenditure	93 000	86 000	116 000	84 000
Operating Profit	−93 000	−71 000	−101 000	831 000
Financial Income	101 000	30 000	4 000	641 000
Financial Costs	25 000	20 000	20 000	42 000
Financial Balance	76 000	10 000	−16 000	599 000
Earnings Before Tax	−18 000	−62 000	−117 000	1 430 000
Tax	0	0	0	0
Net Income	−18 000	−62 000	−117 000	1 430 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 040 000	5 063 000	4 688 000	3 692 000
Total Current Assets	1 326 000	1 311 000	1 145 000	5 136 000
Total Assets	6 365 000	6 374 000	5 832 000	8 827 000
Total Retained Equity	4 983 000	5 001 000	5 063 000	5 180 000
Total Equity	5 057 000	5 074 000	5 136 000	5 253 000
Total Long-Term Debt	1 151 000	1 151 000	628 000	628 000
Total Current Debt	158 000	149 000	68 000	2 946 000
Total Equity and Debt	6 365 000	6 374 000	5 832 000	8 827 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	15 000	15 000	0
Other Income	0	0	0	914 000
Revenue	0	15 000	15 000	914 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	93 000	86 000	116 000	84 000
Operating Profit	−93 000	−71 000	−101 000	831 000
Financial Income	101 000	30 000	4 000	641 000
Financial Costs	25 000	20 000	20 000	42 000
Financial Balance	76 000	10 000	−16 000	599 000
Dividends	0	0	0	0
Net Income	−18 000	−62 000	−117 000	1 430 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	114 000	114 000	114 000	114 000
Total Tangible Assets	114 000	114 000	114 000	114 000
Total Fiancial Fixed Assets	4 926 000	4 949 000	4 574 000	3 578 000
Total Fixed Assets	5 040 000	5 063 000	4 688 000	3 692 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	33 000	243 000	2 884 000
Total Current Assets	1 326 000	1 311 000	1 145 000	5 136 000
Total Assets	6 365 000	6 374 000	5 832 000	8 827 000
Total Equity	5 057 000	5 074 000	5 136 000	5 253 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 151 000	1 151 000	628 000	628 000
Creditors	6 000	19 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	151 000	129 000	67 000	2 946 000
Total Current Debt	158 000	149 000	68 000	2 946 000
Total Equity and Debt	6 365 000	6 374 000	5 832 000	8 827 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,36 %	−1,22 %	−2,28 %	27,22 %
Debt-to-Equity Ratio	0,23	0,23	0,12	0,12
Operating Profit Margin	-	−473,33 %	−673,33 %	90,92 %
Current Ratio	8,39	8,8	16,84	1,74
Quick Ratio	8,39	8,8	16,84	1,74
Equity Ratio	0,79	0,8	0,88	0,6
Gross Profit Margin	-	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English