SIVILARKITEKT GUNNAR KNUTSEN AS

4790 LILLESAND

Finances

Share Ownership

Return on Equity

−31,63 %

Current Ratio

8,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	207 000	255 000	216 000	303 000
Net Income	−68 000	−37 000	−13 000	54 000
Total Assets	241 000	320 000	404 000	433 000
Total Equity	215 000	284 000	321 000	334 000

Income (NOK)	2022	2021	2020	2019
Revenue	207 000	255 000	216 000	303 000
Expenditure	277 000	292 000	231 000	249 000
Operating Profit	−69 000	−38 000	−14 000	53 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	2 000
Earnings Before Tax	−68 000	−37 000	−13 000	54 000
Tax	0	0	0	0
Net Income	−68 000	−37 000	−13 000	54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	17 000	0	8 000
Total Current Assets	226 000	304 000	404 000	424 000
Total Assets	241 000	320 000	404 000	433 000
Total Retained Equity	115 000	184 000	221 000	234 000
Total Equity	215 000	284 000	321 000	334 000
Total Long-Term Debt	0	1 000	21 000	0
Total Current Debt	26 000	36 000	62 000	99 000
Total Equity and Debt	241 000	320 000	404 000	433 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	207 000	255 000	216 000	303 000
Other Income	0	0	0	0
Revenue	207 000	255 000	216 000	303 000
Cost of Goods Sold	2 000	0	0	0
Salary Costs	101 000	137 000	96 000	109 000
Depreciation	8 000	7 000	0	0
Impairment	0	0	0	0
Expenditure	277 000	292 000	231 000	249 000
Operating Profit	−69 000	−38 000	−14 000	53 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	2 000
Dividends	0	0	0	0
Net Income	−68 000	−37 000	−13 000	54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	17 000	0	0
Total Tangible Assets	9 000	17 000	0	0
Total Fiancial Fixed Assets	7 000	0	0	8 000
Total Fixed Assets	15 000	17 000	0	8 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	210 000	297 000	377 000	338 000
Total Current Assets	226 000	304 000	404 000	424 000
Total Assets	241 000	320 000	404 000	433 000
Total Equity	215 000	284 000	321 000	334 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	21 000	0
Creditors	1 000	0	0	8 000
Unpaid Taxes	15 000	21 000	52 000	79 000
Dividends	0	0	0	0
Other Current Debt	10 000	14 000	10 000	12 000
Total Current Debt	26 000	36 000	62 000	99 000
Total Equity and Debt	241 000	320 000	404 000	433 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−31,63 %	−13,03 %	−4,05 %	16,17 %
Debt-to-Equity Ratio	0	0	0,07	0
Operating Profit Margin	−33,33 %	−14,9 %	−6,48 %	17,49 %
Current Ratio	8,69	8,44	6,52	4,28
Quick Ratio	8,69	8,44	6,52	4,28
Equity Ratio	0,89	0,89	0,79	0,77
Gross Profit Margin	99,03 %	100 %	100 %	100 %