HANS PETTER ENGINEERING AS

4824 BJORBEKK

Finances

Share Ownership

Return on Equity

517,17 %

Current Ratio

0,94

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 070 000	2 791 000	2 641 000	3 130 000
Net Income	1 024 000	969 000	618 000	693 000
Total Assets	1 835 000	1 563 000	1 244 000	1 339 000
Total Equity	198 000	174 000	105 000	187 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 070 000	2 791 000	2 641 000	3 130 000
Expenditure	1 763 000	1 548 000	1 838 000	2 241 000
Operating Profit	1 306 000	1 243 000	802 000	889 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	1 000	0	−1 000	0
Earnings Before Tax	1 306 000	1 243 000	802 000	889 000
Tax	282 000	273 000	184 000	196 000
Net Income	1 024 000	969 000	618 000	693 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	305 000	331 000	338 000	0
Total Current Assets	1 530 000	1 232 000	906 000	1 339 000
Total Assets	1 835 000	1 563 000	1 244 000	1 339 000
Total Retained Equity	98 000	74 000	5 000	87 000
Total Equity	198 000	174 000	105 000	187 000
Total Long-Term Debt	8 000	8 000	8 000	0
Total Current Debt	1 629 000	1 380 000	1 131 000	1 152 000
Total Equity and Debt	1 835 000	1 563 000	1 244 000	1 339 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 070 000	2 791 000	2 641 000	3 119 000
Other Income	0	0	0	11 000
Revenue	3 070 000	2 791 000	2 641 000	3 130 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 005 000	1 060 000	1 194 000	1 376 000
Depreciation	26 000	39 000	39 000	0
Impairment	0	0	0	0
Expenditure	1 763 000	1 548 000	1 838 000	2 241 000
Operating Profit	1 306 000	1 243 000	802 000	889 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	1 000	0	−1 000	0
Dividends	1 000 000	900 000	700 000	650 000
Net Income	1 024 000	969 000	618 000	693 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	273 000	299 000	338 000	0
Total Tangible Assets	273 000	299 000	338 000	0
Total Fiancial Fixed Assets	32 000	32 000	0	0
Total Fixed Assets	305 000	331 000	338 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 087 000	906 000	614 000	871 000
Total Current Assets	1 530 000	1 232 000	906 000	1 339 000
Total Assets	1 835 000	1 563 000	1 244 000	1 339 000
Total Equity	198 000	174 000	105 000	187 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 000	8 000	8 000	0
Creditors	12 000	9 000	2 000	6 000
Unpaid Taxes	218 000	108 000	159 000	202 000
Dividends	1 000 000	900 000	700 000	650 000
Other Current Debt	112 000	90 000	794 000	98 000
Total Current Debt	1 629 000	1 380 000	1 131 000	1 152 000
Total Equity and Debt	1 835 000	1 563 000	1 244 000	1 339 000

Financial indicators	2022	2021	2020	2019
Return on Equity	517,17 %	556,9 %	588,57 %	370,59 %
Debt-to-Equity Ratio	0,04	0,05	0,08	0
Operating Profit Margin	42,54 %	44,54 %	30,37 %	28,4 %
Current Ratio	0,94	0,89	0,8	1,16
Quick Ratio	0,94	0,89	0,8	1,16
Equity Ratio	0,11	0,11	0,08	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %