BLM TRANSPORT AS

1580 RYGGE

Finances

Return on Equity

29,3 %

Current Ratio

1,22

Debt-to-Equity Ratio

0,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	131 819 000	72 720 000	54 918 000	60 504 000
Net Income	2 802 000	1 886 000	1 556 000	1 006 000
Total Assets	36 647 000	21 474 000	15 697 000	15 827 000
Total Equity	9 562 000	7 818 000	6 732 000	7 176 000

Income (NOK)	2022	2021	2020	2019
Revenue	131 819 000	72 720 000	54 918 000	60 504 000
Expenditure	128 199 000	70 250 000	52 834 000	59 174 000
Operating Profit	3 620 000	2 470 000	2 085 000	1 330 000
Financial Income	7 000	33 000	1 000	13 000
Financial Costs	128 000	85 000	91 000	53 000
Financial Balance	−121 000	−52 000	−90 000	−40 000
Earnings Before Tax	3 499 000	2 418 000	1 995 000	1 290 000
Tax	697 000	532 000	439 000	284 000
Net Income	2 802 000	1 886 000	1 556 000	1 006 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 178 000	6 873 000	6 031 000	4 112 000
Total Current Assets	28 470 000	14 600 000	9 667 000	11 715 000
Total Assets	36 647 000	21 474 000	15 697 000	15 827 000
Total Retained Equity	7 219 000	5 475 000	4 389 000	4 833 000
Total Equity	9 562 000	7 818 000	6 732 000	7 176 000
Total Long-Term Debt	3 714 000	3 119 000	2 869 000	1 079 000
Total Current Debt	23 371 000	10 537 000	6 096 000	7 572 000
Total Equity and Debt	36 647 000	21 474 000	15 697 000	15 827 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	129 779 000	71 458 000	54 886 000	59 695 000
Other Income	2 040 000	1 262 000	33 000	809 000
Revenue	131 819 000	72 720 000	54 918 000	60 504 000
Cost of Goods Sold	117 829 000	63 262 000	46 841 000	53 081 000
Salary Costs	4 533 000	3 106 000	2 735 000	2 881 000
Depreciation	1 127 000	945 000	892 000	891 000
Impairment	0	0	0	0
Expenditure	128 199 000	70 250 000	52 834 000	59 174 000
Operating Profit	3 620 000	2 470 000	2 085 000	1 330 000
Financial Income	7 000	33 000	1 000	13 000
Financial Costs	128 000	85 000	91 000	53 000
Financial Balance	−121 000	−52 000	−90 000	−40 000
Dividends	800 000	800 000	2 000 000	400 000
Net Income	2 802 000	1 886 000	1 556 000	1 006 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 878 000	6 573 000	5 731 000	3 812 000
Total Tangible Assets	7 878 000	6 573 000	5 731 000	3 812 000
Total Fiancial Fixed Assets	300 000	300 000	300 000	300 000
Total Fixed Assets	8 178 000	6 873 000	6 031 000	4 112 000
Stock	1 366 000	1 226 000	924 000	662 000
Total Investments	0	0	0	0
Cash, Bank	7 674 000	4 942 000	4 184 000	5 305 000
Total Current Assets	28 470 000	14 600 000	9 667 000	11 715 000
Total Assets	36 647 000	21 474 000	15 697 000	15 827 000
Total Equity	9 562 000	7 818 000	6 732 000	7 176 000
Short-Term Group Debt	0	0	0	400 000
Total Long-Term Debt	3 714 000	3 119 000	2 869 000	1 079 000
Creditors	21 572 000	9 075 000	4 825 000	6 224 000
Unpaid Taxes	838 000	765 000	190 000	311 000
Dividends	800 000	800 000	2 000 000	400 000
Other Current Debt	436 000	289 000	733 000	272 000
Total Current Debt	23 371 000	10 537 000	6 096 000	7 572 000
Total Equity and Debt	36 647 000	21 474 000	15 697 000	15 827 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,3 %	24,12 %	23,11 %	14,02 %
Debt-to-Equity Ratio	0,39	0,4	0,43	0,15
Operating Profit Margin	2,75 %	3,4 %	3,8 %	2,2 %
Current Ratio	1,22	1,39	1,59	1,55
Quick Ratio	1,29	1,57	1,87	1,7
Equity Ratio	0,26	0,36	0,43	0,45
Gross Profit Margin	10,61 %	13,01 %	14,71 %	12,27 %