company

MUSICA SYNERGI AS

0260 OSLO

Finances

Share Ownership

Return on Equity

15,74 %

Current Ratio

0,75

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	281 000	302 000	268 000	353 000
Net Income	136 000	174 000	112 000	199 000
Total Assets	1 003 000	1 085 000	1 098 000	1 011 000
Total Equity	864 000	778 000	1 054 000	942 000

Income (NOK)	2022	2021	2020	2019
Revenue	281 000	302 000	268 000	353 000
Expenditure	150 000	139 000	134 000	98 000
Operating Profit	131 000	163 000	134 000	255 000
Financial Income	34 000	58 000	11 000	0
Financial Costs	0	3 000	4 000	0
Financial Balance	34 000	55 000	7 000	0
Earnings Before Tax	165 000	218 000	141 000	255 000
Tax	29 000	44 000	29 000	56 000
Net Income	136 000	174 000	112 000	199 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	902 000	1 082 000	1 095 000	1 003 000
Total Current Assets	101 000	3 000	3 000	8 000
Total Assets	1 003 000	1 085 000	1 098 000	1 011 000
Total Retained Equity	714 000	628 000	904 000	792 000
Total Equity	864 000	778 000	1 054 000	942 000
Total Long-Term Debt	5 000	8 000	9 000	11 000
Total Current Debt	134 000	299 000	35 000	57 000
Total Equity and Debt	1 003 000	1 085 000	1 098 000	1 011 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	281 000	302 000	268 000	353 000
Other Income	0	0	0	0
Revenue	281 000	302 000	268 000	353 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	14 000	15 000	15 000	9 000
Impairment	0	0	0	0
Expenditure	150 000	139 000	134 000	98 000
Operating Profit	131 000	163 000	134 000	255 000
Financial Income	34 000	58 000	11 000	0
Financial Costs	0	3 000	4 000	0
Financial Balance	34 000	55 000	7 000	0
Dividends	50 000	250 000	0	0
Net Income	136 000	174 000	112 000	199 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	127 000	140 000	155 000	155 000
Total Tangible Assets	127 000	140 000	155 000	155 000
Total Fiancial Fixed Assets	775 000	942 000	940 000	848 000
Total Fixed Assets	902 000	1 082 000	1 095 000	1 003 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	101 000	3 000	3 000	8 000
Total Current Assets	101 000	3 000	3 000	8 000
Total Assets	1 003 000	1 085 000	1 098 000	1 011 000
Total Equity	864 000	778 000	1 054 000	942 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	8 000	9 000	11 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	50 000	250 000	0	0
Other Current Debt	52 000	4 000	3 000	0
Total Current Debt	134 000	299 000	35 000	57 000
Total Equity and Debt	1 003 000	1 085 000	1 098 000	1 011 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,74 %	22,37 %	10,63 %	21,13 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	46,62 %	53,97 %	50 %	72,24 %
Current Ratio	0,75	0,01	0,09	0,14
Quick Ratio	0,75	0,01	0,09	0,14
Equity Ratio	0,86	0,72	0,96	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English