LAENG AS

0484 OSLO

Finances

Return on Equity

−0,39 %

Current Ratio

1 664,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−107 000	30 126 000	1 237 000	341 000
Total Assets	27 515 000	27 817 000	2 096 000	1 673 000
Total Equity	27 510 000	27 617 000	1 991 000	1 594 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	23 000	10 000	10 000
Operating Profit	−16 000	−23 000	−10 000	−10 000
Financial Income	59 000	30 514 000	1 354 000	438 000
Financial Costs	148 000	175 000	2 000	7 000
Financial Balance	−89 000	30 339 000	1 352 000	431 000
Earnings Before Tax	−105 000	30 315 000	1 342 000	420 000
Tax	2 000	189 000	105 000	79 000
Net Income	−107 000	30 126 000	1 237 000	341 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 191 000	11 488 000	776 000	776 000
Total Current Assets	8 324 000	16 329 000	1 320 000	897 000
Total Assets	27 515 000	27 817 000	2 096 000	1 673 000
Total Retained Equity	26 910 000	27 017 000	1 391 000	994 000
Total Equity	27 510 000	27 617 000	1 991 000	1 594 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	200 000	105 000	79 000
Total Equity and Debt	27 515 000	27 817 000	2 096 000	1 673 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	23 000	10 000	10 000
Operating Profit	−16 000	−23 000	−10 000	−10 000
Financial Income	59 000	30 514 000	1 354 000	438 000
Financial Costs	148 000	175 000	2 000	7 000
Financial Balance	−89 000	30 339 000	1 352 000	431 000
Dividends	0	0	0	0
Net Income	−107 000	30 126 000	1 237 000	341 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	19 191 000	11 488 000	776 000	776 000
Total Fixed Assets	19 191 000	11 488 000	776 000	776 000
Stock	0	0	0	0
Total Investments	171 000	172 000	172 000	172 000
Cash, Bank	7 637 000	15 641 000	632 000	104 000
Total Current Assets	8 324 000	16 329 000	1 320 000	897 000
Total Assets	27 515 000	27 817 000	2 096 000	1 673 000
Total Equity	27 510 000	27 617 000	1 991 000	1 594 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	11 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	0	0	0
Total Current Debt	5 000	200 000	105 000	79 000
Total Equity and Debt	27 515 000	27 817 000	2 096 000	1 673 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,39 %	109,08 %	62,13 %	21,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1 664,8	81,65	12,57	11,35
Quick Ratio	1 664,8	81,65	12,57	11,35
Equity Ratio	1	0,99	0,95	0,95
Gross Profit Margin	-	-	-	-