EQUINOR MURZUQ AS

4035 STAVANGER

Finances

Share Ownership

Return on Equity

107,6 %

Current Ratio

1,09

Debt-to-Equity Ratio

0,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 476 797 000	1 235 869 000	112 432 000	751 995 000
Net Income	527 153 000	321 431 000	−3 661 000	166 143 000
Total Assets	1 475 113 000	1 358 371 000	1 031 520 000	1 310 466 000
Total Equity	489 932 000	680 178 000	769 553 000	791 831 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 476 797 000	1 235 869 000	112 432 000	751 995 000
Expenditure	128 928 000	182 507 000	78 438 000	165 442 000
Operating Profit	1 347 868 000	1 053 362 000	33 995 000	586 553 000
Financial Income	106 218 000	9 192 000	18 503 000	−5 823 000
Financial Costs	0	0	0	0
Financial Balance	106 218 000	9 192 000	18 503 000	−5 823 000
Earnings Before Tax	1 454 086 000	1 062 554 000	52 498 000	580 730 000
Tax	926 933 000	741 123 000	56 159 000	414 588 000
Net Income	527 153 000	321 431 000	−3 661 000	166 143 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	599 774 000	674 687 000	770 082 000	777 566 000
Total Current Assets	875 338 000	683 683 000	261 438 000	532 900 000
Total Assets	1 475 113 000	1 358 371 000	1 031 520 000	1 310 466 000
Total Retained Equity	417 178 000	607 424 000	696 799 000	719 076 000
Total Equity	489 932 000	680 178 000	769 553 000	791 831 000
Total Long-Term Debt	183 324 000	213 260 000	190 807 000	173 965 000
Total Current Debt	801 856 000	464 933 000	71 159 000	344 670 000
Total Equity and Debt	1 475 113 000	1 358 371 000	1 031 520 000	1 310 466 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 476 797 000	1 235 869 000	112 432 000	751 833 000
Other Income	0	0	0	161 000
Revenue	1 476 797 000	1 235 869 000	112 432 000	751 995 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	56 719 000	115 739 000	19 390 000	91 475 000
Impairment	0	0	0	0
Expenditure	128 928 000	182 507 000	78 438 000	165 442 000
Operating Profit	1 347 868 000	1 053 362 000	33 995 000	586 553 000
Financial Income	106 218 000	9 192 000	18 503 000	−5 823 000
Financial Costs	0	0	0	0
Financial Balance	106 218 000	9 192 000	18 503 000	−5 823 000
Dividends	0	0	0	0
Net Income	527 153 000	321 431 000	−3 661 000	166 143 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	92 716 000	98 796 000	112 811 000	122 039 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	507 058 000	575 891 000	657 270 000	655 527 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	599 774 000	674 687 000	770 082 000	777 566 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	875 338 000	683 683 000	261 438 000	532 900 000
Total Assets	1 475 113 000	1 358 371 000	1 031 520 000	1 310 466 000
Total Equity	489 932 000	680 178 000	769 553 000	791 831 000
Short-Term Group Debt	112 050 000	13 854 000	23 867 000	0
Total Long-Term Debt	183 324 000	213 260 000	190 807 000	173 965 000
Creditors	2 613 000	526 000	25 859 000	2 812 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	57 194 000	50 553 000	21 433 000	41 858 000
Total Current Debt	801 856 000	464 933 000	71 159 000	344 670 000
Total Equity and Debt	1 475 113 000	1 358 371 000	1 031 520 000	1 310 466 000

Financial indicators	2022	2021	2020	2019
Return on Equity	107,6 %	47,26 %	−0,48 %	20,98 %
Debt-to-Equity Ratio	0,37	0,31	0,25	0,22
Operating Profit Margin	91,27 %	85,23 %	30,24 %	78 %
Current Ratio	1,09	1,47	3,67	1,55
Quick Ratio	1,09	1,47	3,67	1,55
Equity Ratio	0,33	0,5	0,75	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %