JOINT BOLIG OG EIENDOM AS

0774 OSLO

Finances

Share Ownership

Return on Equity

−3,94 %

Current Ratio

0,05

Debt-to-Equity Ratio

3,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	170 000	388 000	471 000	442 000
Net Income	−26 000	13 000	72 000	50 000
Total Assets	2 817 000	2 842 000	2 837 000	2 977 000
Total Equity	660 000	686 000	673 000	601 000

Income (NOK)	2022	2021	2020	2019
Revenue	170 000	388 000	471 000	442 000
Expenditure	62 000	252 000	246 000	238 000
Operating Profit	107 000	136 000	225 000	204 000
Financial Income	−1 000	−1 000	0	0
Financial Costs	132 000	119 000	131 000	141 000
Financial Balance	−133 000	−120 000	−131 000	−141 000
Earnings Before Tax	−26 000	16 000	93 000	64 000
Tax	0	4 000	21 000	14 000
Net Income	−26 000	13 000	72 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 814 000	2 814 000	2 814 000	2 814 000
Total Current Assets	3 000	29 000	24 000	163 000
Total Assets	2 817 000	2 842 000	2 837 000	2 977 000
Total Retained Equity	560 000	586 000	573 000	501 000
Total Equity	660 000	686 000	673 000	601 000
Total Long-Term Debt	2 099 000	1 971 000	2 008 000	2 075 000
Total Current Debt	58 000	186 000	156 000	301 000
Total Equity and Debt	2 817 000	2 842 000	2 837 000	2 977 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	170 000	388 000	471 000	442 000
Other Income	0	0	0	0
Revenue	170 000	388 000	471 000	442 000
Cost of Goods Sold	5 000	0	0	3 000
Salary Costs	1 000	2 000	3 000	5 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	62 000	252 000	246 000	238 000
Operating Profit	107 000	136 000	225 000	204 000
Financial Income	−1 000	−1 000	0	0
Financial Costs	132 000	119 000	131 000	141 000
Financial Balance	−133 000	−120 000	−131 000	−141 000
Dividends	0	0	0	0
Net Income	−26 000	13 000	72 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 814 000	2 814 000	2 814 000	2 814 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 814 000	2 814 000	2 814 000	2 814 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 814 000	2 814 000	2 814 000	2 814 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	24 000	12 000	11 000
Total Current Assets	3 000	29 000	24 000	163 000
Total Assets	2 817 000	2 842 000	2 837 000	2 977 000
Total Equity	660 000	686 000	673 000	601 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 099 000	1 971 000	2 008 000	2 075 000
Creditors	13 000	12 000	35 000	53 000
Unpaid Taxes	27 000	64 000	41 000	41 000
Dividends	0	0	0	0
Other Current Debt	18 000	107 000	59 000	193 000
Total Current Debt	58 000	186 000	156 000	301 000
Total Equity and Debt	2 817 000	2 842 000	2 837 000	2 977 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,94 %	1,9 %	10,7 %	8,32 %
Debt-to-Equity Ratio	3,18	2,87	2,98	3,45
Operating Profit Margin	62,94 %	35,05 %	47,77 %	46,15 %
Current Ratio	0,05	0,16	0,15	0,54
Quick Ratio	0,05	0,16	0,15	0,54
Equity Ratio	0,23	0,24	0,24	0,2
Gross Profit Margin	97,06 %	100 %	100 %	99,32 %