ASJUR AS

0655 OSLO

Finances

Share Ownership

Return on Equity

4,95 %

Current Ratio

157,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	547 000	19 000	128 000	1 063 000
Net Income	51 000	3 000	−313 000	−39 000
Total Assets	1 033 000	998 000	1 001 000	1 419 000
Total Equity	1 030 000	978 000	975 000	1 287 000

Income (NOK)	2022	2021	2020	2019
Revenue	547 000	19 000	128 000	1 063 000
Expenditure	515 000	100 000	457 000	1 138 000
Operating Profit	32 000	−82 000	−329 000	−75 000
Financial Income	19 000	18 000	22 000	26 000
Financial Costs	0	0	0	0
Financial Balance	19 000	18 000	22 000	26 000
Earnings Before Tax	51 000	−64 000	−307 000	−50 000
Tax	0	−67 000	6 000	−11 000
Net Income	51 000	3 000	−313 000	−39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	560 000	653 000	693 000	739 000
Total Current Assets	473 000	345 000	308 000	680 000
Total Assets	1 033 000	998 000	1 001 000	1 419 000
Total Retained Equity	930 000	878 000	875 000	1 187 000
Total Equity	1 030 000	978 000	975 000	1 287 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	19 000	26 000	132 000
Total Equity and Debt	1 033 000	998 000	1 001 000	1 419 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	547 000	19 000	128 000	1 063 000
Other Income	0	0	0	0
Revenue	547 000	19 000	128 000	1 063 000
Cost of Goods Sold	119 000	1 000	42 000	398 000
Salary Costs	228 000	4 000	253 000	554 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	515 000	100 000	457 000	1 138 000
Operating Profit	32 000	−82 000	−329 000	−75 000
Financial Income	19 000	18 000	22 000	26 000
Financial Costs	0	0	0	0
Financial Balance	19 000	18 000	22 000	26 000
Dividends	0	0	0	0
Net Income	51 000	3 000	−313 000	−39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	53 000	53 000	53 000
Total Tangible Assets	0	53 000	53 000	53 000
Total Fiancial Fixed Assets	560 000	600 000	640 000	680 000
Total Fixed Assets	560 000	653 000	693 000	739 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	434 000	312 000	295 000	669 000
Total Current Assets	473 000	345 000	308 000	680 000
Total Assets	1 033 000	998 000	1 001 000	1 419 000
Total Equity	1 030 000	978 000	975 000	1 287 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	−14 000	0
Unpaid Taxes	−2 000	1 000	1 000	17 000
Dividends	0	0	0	0
Other Current Debt	5 000	18 000	39 000	115 000
Total Current Debt	3 000	19 000	26 000	132 000
Total Equity and Debt	1 033 000	998 000	1 001 000	1 419 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,95 %	0,31 %	−32,1 %	−3,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,85 %	−431,58 %	−257,03 %	−7,06 %
Current Ratio	157,67	18,16	11,85	5,15
Quick Ratio	157,67	18,16	11,85	5,15
Equity Ratio	1	0,98	0,97	0,91
Gross Profit Margin	78,24 %	94,74 %	67,19 %	62,56 %