ARKITEKTKONTORET KRYSTYNA ZENNEGG AS

0257 OSLO

Finances

Share Ownership

Return on Equity

77,13 %

Current Ratio

1,62

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 124 000	652 000	843 000	536 000
Net Income	226 000	0	18 000	6 000
Total Assets	762 000	288 000	333 000	288 000
Total Equity	293 000	66 000	66 000	101 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 124 000	652 000	843 000	536 000
Expenditure	1 834 000	652 000	825 000	531 000
Operating Profit	290 000	0	18 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	290 000	0	18 000	6 000
Tax	64 000	0	0	0
Net Income	226 000	0	18 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000	0	0	0
Total Current Assets	735 000	288 000	333 000	288 000
Total Assets	762 000	288 000	333 000	288 000
Total Retained Equity	193 000	−34 000	0	1 000
Total Equity	293 000	66 000	66 000	101 000
Total Long-Term Debt	16 000	0	267 000	0
Total Current Debt	453 000	222 000	0	187 000
Total Equity and Debt	762 000	288 000	333 000	288 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 124 000	652 000	843 000	536 000
Other Income	0	0	0	0
Revenue	2 124 000	652 000	843 000	536 000
Cost of Goods Sold	1 090 000	0	0	8 000
Salary Costs	578 000	0	451 000	342 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 834 000	652 000	825 000	531 000
Operating Profit	290 000	0	18 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	226 000	0	18 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	27 000	0	0	0
Total Fixed Assets	27 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	592 000	170 000	218 000	153 000
Total Current Assets	735 000	288 000	333 000	288 000
Total Assets	762 000	288 000	333 000	288 000
Total Equity	293 000	66 000	66 000	101 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 000	0	267 000	0
Creditors	33 000	0	0	6 000
Unpaid Taxes	271 000	0	0	131 000
Dividends	0	0	0	0
Other Current Debt	89 000	222 000	0	50 000
Total Current Debt	453 000	222 000	0	187 000
Total Equity and Debt	762 000	288 000	333 000	288 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,13 %	0 %	27,27 %	5,94 %
Debt-to-Equity Ratio	0,05	0	4,05	0
Operating Profit Margin	13,65 %	0 %	2,14 %	1,12 %
Current Ratio	1,62	1,3	-	1,54
Quick Ratio	1,62	1,3	-	1,54
Equity Ratio	0,38	0,23	0,2	0,35
Gross Profit Margin	48,68 %	100 %	100 %	98,51 %